Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

79
Posts
60
Votes
Coco Zuniga
  • Investor
  • Herriman, UT
60
Votes |
79
Posts

Brandon's 100 day challenge??? I did it in 81........

Coco Zuniga
  • Investor
  • Herriman, UT
Posted

March of this year I had a conversation with my Uncle that consisted of terms like "1030 exchange" and "gross rent" and other terms I had no clue what they meant.  He sent me a few podcasts from this website I had never heard of...Bigger Pockets???  I listened.  Then I listened some more.  Then the bug bit me and I couldn't itch fast enough.  I watched @Brandon Turner's webinar on April 6 and he challenged the viewers to buy their 1st/next property within the next 100 days.  I closed on my duplex on day 81.  

Here are the numbers......

Purchase price $300 k

Conventional mortgage 10% down with no PMI

vacancy 3% (vacancy is almost non-existent in this BYU town) $69

repairs 5% (I bought it fully remodeled) $115

cap ex 8% $184

other expenses $50 (internet I provide for my tenants)

gross monthly income $2300 ($1400 upstairs for a 3/1 and $900 down for a 2/1)

cash flow $274.39

cash on cash ROI 8.23%

The thing I did not add in is PM, because I will manage it myself.  But, from here on out every deal I analyze will have 9% PM included.  

"Some people want it to happen.  Some wish it would happen.  Others make it happen."  Michael Jordan

Coco 

Most Popular Reply

User Stats

675
Posts
884
Votes
David Song
  • Real Estate Broker
  • Redwood City, CA
884
Votes |
675
Posts
David Song
  • Real Estate Broker
  • Redwood City, CA
Replied

Let me give you an example:

In 2009, I bought a duplex in San Mateo, ca for 425k. 1600 sf or so. Similar to what you bought, but in much worse condition.

Total rent is $3300 for both units, after some simple remodel. 20% down, about $340 k loan. 30 year fixed. Monthly mortgage, property tax, insurance about 2400. Monthly cash flow about -900.

I was a newbie and did not even know what capex was.

The house is very old, built in 1919.

Foundation is settled. Windows are bad. Paint are peeling.

We spent about 15 k to do some basic repairs. At that time, I did not know much about REI nor construction. A lot of the work was done poorly by contractors.

However, now, the rent is $6500. Property values at 1.2 -1.3m.

Now, I learned so much from my own mistakes.

The key is location. Minor mistakes as a newbie can be overcome later with experience.

The only two most important thing:

1: timing
2: location

The house is of no concern to me now. Whether it is good or bad, I do not care. Because all those deficiencies are easy to fix. The only thing that can not be fixed is timing and location.

If there is a fire that burns it down, I can rebuild a brand new for $300 k, and the new house would be worth around 2 m.

From the picture of your duplex, it is in a nice neighborhood. That is what counts.

Loading replies...

1 2