Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 15 years ago on . Most recent reply

User Stats

132
Posts
27
Votes
Mario J Perez
  • Investor
  • San Juan, Puerto Rico
27
Votes |
132
Posts

Help w/Deal Evaluation

Mario J Perez
  • Investor
  • San Juan, Puerto Rico
Posted

Please help me with this deal. A friend brought it to my attention and I would like to get an oppinion on it.

Asking Price: $1,350,000
Miami, Fl (Downtown Area)
22 Units
11,500 SQ/FT
3 Stories
100% Occupied
9.7% CAP Rate
NOI: $131,319
Unit Mix:
15 - Studios (450 SQ/FT) (Rent $650)
6 - 1/1 (550 SQ/FT) (Rent $550)
1 - 4/1 (850 SQ/FT) (Rent $1,350)
1 - Storage (700 SQ/Ft) (Rent $450)
Government Subsidized
Existing Assumable Loan of: $770,000 at 6%, 30 Yrs.
Seller Looking for $580,000 Down Payment

Description
Appreciating area with a steady government income; under a HUD assisted program. Recently renovated. This property is priced to sell. 9.7% cap rate for a government income property. Blocks away from Downtown.

Highlights
Under a HUD contract that pays 90% of the rents.
All tile, recently renovated; new elevator shaft.
All elder tenants, easy to manage.
Assumable mortgage only 6% interest rate
100% occupied; 30 person waiting list

Loading replies...