Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

29
Posts
8
Votes
Adam Scheetz
  • Elk Grove, CA
8
Votes |
29
Posts

Deal Analysis Spreadsheet of 1928 Ranch Style.

Adam Scheetz
  • Elk Grove, CA
Posted

Greetings All,

Attached is an analysis Exel Doc from BP for a property I'm looking at. It's in a Low-Income/Lower Middle Class neighborhood. Not a bad neighborhood, but not a "doors unlocked" area either. The average rent within a 5 block radius is $750-950 per month. Recently renovated. Vinyl floors, Laminate Countertops, aged tile bathrooms These numbers are assuming a no haggle purchase at listed price with 75% financing. [I can't quite get the spreadsheet to take into account additional financing amounts]. If I figured this right, the spread sheet is a little more finite with certain expenses accounted for like a CAPex account and no 40% or 50% rules applied. Conversely, at the 50% rule marker; $10,800 Gross Rent x .5 = $5,400. $5,400/$17,000 (Initial)= 31.7% ROI.

I'd appreciate the wisdom of an experienced person looking over this and validating, invalidating, or correcting me on where I may have gone askew. 

Very Much Appreciated,

Adam Scheetz