Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

23
Posts
8
Votes
Matt Gooding
8
Votes |
23
Posts

Would appreciate feedback on potential first deal

Matt Gooding
Posted

I would love feedback on things I need to consider or whether this is a good deal to get started in real estate investing in. 

Details:

-4 different town home units, each unit is 2 bed 2 bath town home. 

- 90k / unit. 360k total investment

- Owner financing from family friend who owns them. 5k (1,250 per unit) down. 355k financed at flat 5% interest rate. No PMI. 30 year amortization table.

Cash flow stats:

Costs: $476.43 principal+interest, $47 insurance, $70 taxes monthly, $35 HOA monthly dues, $55 Property manager

Total monthly costs (for 1 unit): $683.43

Each Unit currently rents for $825 / month with very fast turnover so very little vacancy.

Cash flow: Positive $141.57/ month / unit (total $566.28 monthly).

This seems like a great deal. Is there something I am not taking into consideration?

Thanks in advance for any feedback!

Loading replies...