Help me analyze this deal

[Laura Graves]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

I had to lower the purchase price by almost 40% for the numbers to even come close. Am I being way too conservative in my assumptions? I'm a newbee, but an accountant and it seems to me like this person is asking a crazy amount. They are asking $1,200,000.