Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

5
Posts
1
Votes
Corinna N.
  • Residential Landlord
  • Papillion, NE
1
Votes |
5
Posts

Opinions on this deal

Corinna N.
  • Residential Landlord
  • Papillion, NE
Posted

Hi everyone, looking for opinions on this one.

First, I'll say we're planning to use this as a rental property and sell it in about 10 years.

- Safe, older neighborhood with small homes near a military base.
- SFH Ranch style, 2 bed, 1 bath, 1 car detached, 730 fsf, unfinished basement, built in 1944.
- newer furnace, older central air, 10 yr old roof, newer plumbing, updated electrical service, vinyl siding, new windows and doors.
- needs about $2,000 in small repairs to be ready for tenant.
- purchase price $77,400. (county assessed at $86,000)
- Rent 750/mo
- taxes 144/mo
- insurance 46/mo
- rep/maint reserve 12% = 90/mo
- vacancy reserve 8% = 60/mo
- other reserve = 10/mo
- mortgage P & I 247/mo
- cash flow = 150/mo
- Cap Rate about 6%

Ready for your thoughts!!

Loading replies...