Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

4
Posts
0
Votes
Jason Bedsaul
  • Fargo, ND
0
Votes |
4
Posts

REI portfolio for sale in rural community

Jason Bedsaul
  • Fargo, ND
Posted

Hello BiggerPockets Land,

I posted this to a different thread so I apologize for the cross-post. 

Looking to do a deal that would assume another investor's portfolio in a rural community that already has renters, property managers, etc. The towns are really rural, but stable with some growth; think working class C+.

Here's the top line numbers (rounded a bit):

  • Current Valuation: approx. 495k (little hard to determine in rural markets)
  • Offer: 400k
  • Current Monthly Income: $7250
  • NOI: $3200
  • PITI: $3625 (assuming 5% on a 15 year)
  • Monthly Cash Flow: $650
  • Vacancy assumptions based on 2018 rent rolls: 10%
  • Allowing 15% for Repairs, Maintenance, Cap Ex.
  • CAP 9.53%
  • GRM 55

The portfolio is 5 apartment units, 1 duplex, and 8 SFR. Units are in rentable condition, but all could use a cash infusion so the opportunity for limited forced appreciation is there; capped by market valuations for the area.

Does this look like a deal you would do? 

Is it crazy for a first time investor to jump into 15 units off the bat or is there strength in numbers that spreads the risk around a bit better than one or two?

Thanks for any input.

-Jason