Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

163
Posts
99
Votes
Dan Shelhamer
  • Realtor
  • Mesa, AZ
99
Votes |
163
Posts

[Calc Review] Help me analyze this deal

Dan Shelhamer
  • Realtor
  • Mesa, AZ
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

I am looking for some insight on this deal.  A couple things that I have questions on:

  • I plugged in all of the individual expenses, but they don't add up to the Total annual Exp listed which is $11,447.  They add up to $9,295.  Are these 2 numbers supposed to match?
  • Do you see any places where expenses could be reduced?
  • I added in another 5% for repairs, even after adding in the $1,400 owner projected repair cost seems very low.   Would it be better to just project 10-15% for this and leave out the $1,400?

Thanks in advance!

Total Annual Exp: $11,447 - 2017 - Owner Projection
Expense Source: Owner Projection
Net Oper Income $: $11,156
Cap Rate:
Janitor Expense: $0 - Owner Projection
Fuel Expense: $0 - Owner Projection
Electricity Expense: $1,300 - Owner Projection
Water Expense: $1,995 - Owner Projection
Scavenger Expense: $1,100 - Owner Projection
Insurance Expense: $3,500 - Owner Projection
Repairs-Decor Expense: $1,400 - Owner Projection
Manager Expense:
Other Expenses: $0 - Owner Projection
  • Dan Shelhamer