[Calc Review] Help me analyze this deal -- Interesting Deal

[Habbak Burs]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

There is a home in South TX, its ARV should be 500000, It has structural issues, foundation issues, garage door, needs floors, paint, new HVAC (2 units are missing) .... the kicker is no one can go inside the house to an estimate it has to be based on the pictures in the report. 

Lets have some fun ... what do you think the rehab cost would be... needs some pointers for help.... would this be a 100,000 or 200,000 or 300,000 where do you think it would fall.

Thanks