Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

47
Posts
6
Votes
Jake Engle
  • Real Estate Broker
  • Pennsburg, PA
6
Votes |
47
Posts

My first BRRRR deal analysis (Duplex) Pennsylvania

Jake Engle
  • Real Estate Broker
  • Pennsburg, PA
Posted

Picked up an off market property that needed to be rehabbed to be brought back to life. I purchased the property for $165,000. $125,000 was through a private loan with a family member and I covered the rest and rehab. 

My analysis on the numbers are as follows:

Rehab: $30,000

ARV: 270,000

Total Rents: $1350 per side= $2700 plus detached two car garage that could be rented for $100 per month. 

All utilities paid by tenants

Lawn maintenance and snow removal: $150.00 monthly

I understand that there are many other factors involved in this analysis, but on the outside, does this look like a really solid deal?

My only concern is on the appraisal front, as there are very few multi-family units that have sold and the appraiser will have a tougher time coming up with an appraised value. 

Please let me know what other questions that I can answer as I know there are many variables that are likely missing. 

Loading replies...