Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

223
Posts
88
Votes
Bobby Paquette
  • Real Estate Agent
  • Abilene, TX
88
Votes |
223
Posts

Should I do a Condo for my First Investment?

Bobby Paquette
  • Real Estate Agent
  • Abilene, TX
Posted

First Deal a Condo, Thoughts?

2 bedroom, 1 Bath 940sq ft. Right now it is on a 12 month Lease until January 2021 @ $850/mo (about 70$) below market rents in the area. HOA covers Water, Sewer, Cable, Trash, and Community area and Tenet Pays electricity. Numbers below:

Purchase Price: $70,000, Down payment: $14,000(20%)

Rent: $850/mo or $10,200/yr

Insurance: $1000/yr , Taxes: $2100/yr, HOA: $2500/yr, Mx/Mgmt/Vacancy/Capx: $1400 = $7,000/yr

$10,200 - $7,000 = $3,200/yr cash flow if kept at $850 rent.

  • Bobby Paquette

Loading replies...