Need quick help with deal analysis

[Steve Maye]

I am working with my property manager to buy my second rental property. This is a new home. I think it compares favorably with existing homes with rental rates without the potential repairs.

I have attached a filled in deal analysis form and would appreciate thought pro and con on going this route. FYI- I uploaded this incorrectly to the audio files area. Could not figure out how to delete and move.

I need to make a decision to buy or not to buy today, so I would appreciate any guidance you may offer.

http://www.biggerpockets.com/files/user/smaye/file/creekside-deal-analysis