Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

41
Posts
4
Votes
Gerald Donaire
  • Stockton, CA
4
Votes |
41
Posts

[Calc Review] Help me analyze this deal

Gerald Donaire
  • Stockton, CA
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Most Popular Reply

User Stats

4,876
Posts
2,466
Votes
Jaysen Medhurst
  • Rental Property Investor
  • Greenwich, CT
2,466
Votes |
4,876
Posts
Jaysen Medhurst
  • Rental Property Investor
  • Greenwich, CT
Replied

Hey, @Gerald Donaire, I think you need to re-run your numbers.

  • Most importantly, your P&I is wrong. My calculator is showing $1363/month. This pretty much kills the deal.
  • Closing costs look high, but this is local.
  • You won't add $15k of value with $15k of repairs. Realistically, you won't add any value.
  • I bet you can find a better rate. Shop around.
  • I like 8% vacancy for my underwriting. Again, this is local.
  • Taxes look low for a $300k property. Especially, if this is in CA.
  • What about water/sewer, lawn care, admin/professional costs? Is this what the "Misc" is supposed to cover? If so, break them out. These expenses can be predicted and estimated.
  • Jaysen Medhurst
  • Loading replies...