[Calc Review] Help me analyze this deal
*This link comes directly from our calculators, based on information input by the member who posted.
This is something I don't understand. The table on the bottom says that If I were to sell this property in 4 years I would only be making $3k? I don't understand. If the property value in four years is $176,864 and the loan balance is $91,178 shouldn't I would be making $85,686 ($176,864 - 91,178 = 85k) if sold?