[Calc Review] Help me analyze this deal

[Juan Rosado]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

This is something I don't understand. The table on the bottom says that If I were to sell this property in 4 years I would only be making $3k? I don't understand. If the property value in four years is $176,864 and the loan balance is $91,178 shouldn't I would be making $85,686 ($176,864 - 91,178 = 85k) if sold?

[Kirk R.]

Originally posted by @Juan Rosado:

View report

*This link comes directly from our calculators, based on information input by the member who posted.

This is something I don't understand. The table on the bottom says that If I were to sell this property in 4 years I would only be making $3k? I don't understand. If the property value in four years is $176,864 and the loan balance is $91,178 shouldn't I would be making $85,686 ($176,864 - 91,178 = 85k) if sold?

 looks like a horrible deal. 

youre purchasing for $112k.  then you are putting $40k in fix ups.  so $152k.

Th After repair values (ARV) is $130k. You're behind $22k to start.