Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 12 years ago on . Most recent reply

User Stats

32
Posts
15
Votes
Mark Maire
  • Silverdale, WA
15
Votes |
32
Posts

Possible first deal

Mark Maire
  • Silverdale, WA
Posted

Found a 4BR/2BA on MLS for $136,000.
Principal & Interest: $557
Taxes: $94
Homeowners Insurance: $55
MONTHLY HOA: 30

Only rents in the area are 3BR/2BA for 1350-1450
I will go with 1450 market rent.

Home needs carpet, paint, updated fixtures. Estimated $7500 in light rehab.

I am leaning towards putting in an offer at $115,000. Hopefully accepted but willing to meet in the middle.

Most Popular Reply

User Stats

1,573
Posts
928
Votes
David Beard
  • Investor
  • Cincinnati, OH
928
Votes |
1,573
Posts
David Beard
  • Investor
  • Cincinnati, OH
Replied

First of all, discard the 2% rule when evaluating properties in this price and rent range. It's also very dependent on the local market, and for landlords that want to own properties where they live (generally a good idea), you have to work with what is available.

For this type of property, getting 1.25%/mth is probably acceptable (15% annual rent yield). At $1,450 rent, that means max purchase+rehab around $116k, so your thinking is sound. With a higher end property, with self management, you could probably net 65% of the gross rent to be applied toward P&I and your profit. So if you borrow 75% of that at 5%, and net 9.5% on the property, you will have an ROI of around 22%, including principal reduction. Plus tax benefits will give you some extra juice, up to the mid 20's on ROI. Nothing wrong with that, and you are in a nice neighborhood with better prospects for appreciation and better tenants to deal with.

Looks good to me.

Loading replies...