[Calc Review] Help me analyze this deal

[Kevin Polite]

Trying to analyze a deal we purchased at the end of 2017 and started renting in 2018. We are selling now so tried to back into the numbers because the report requires you to do deals you're looking at before purchasing. I used a 25% annual increase in value based on the what we are selling now. 

View report

*This link comes directly from our calculators, based on information input by the member who posted.