Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
~$5,000+ potential annual savings on vetted partner products
10+ deal analysis calculators with ready-to-share reports
Lawyer-reviewed leases for every state ($99/package value)
Pro badge for priority visibility in the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Marketing Your Property
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago on . Most recent reply

User Stats

35
Posts
9
Votes
James Charlot
  • Property Manager
  • Somerset, NJ
9
Votes |
35
Posts

Potential Real Estate Deal

James Charlot
  • Property Manager
  • Somerset, NJ
Posted

I have a deal that could start my venture in real estate investment that I love, but I'm not quite sure if it's good or not and would like some help from some gurus here at Bigger Pocket. 

Details:

PROPERTY(S): 5 Residential Units / 1 Commercial

PURCHASE PRICE: $575,000

Loan Amount: $427,500 ($402,500 Rehab holdback + $25,000 toward Rehab Cost)

EXPENSE DEPOSIT: $3,995

Value at Least: $625,000

Origination: 4% of loan amount – Paid at closing 

LOAN TERM: 12 months w/ 6-month ext 

TITLE INSURANCE: PAID BY BORROWER

Amortization: Self

INTEREST RATE: 10.99% 

I/O LOAN: $3,912

The property cash flows $7,315 and my expenses would be $6,509.08 = $805.92 (income) 

FYI: RE-FI would be 5% either on a 15 yr or 30 yr loan 

I have to come up with $172,500 as well as $17,100 for closing & $3,995 Expense Deposit = $193,595 

If I can have a second pair of eyes on this deal to help me with any concerns that I may not see. Thanks! 

PM for any questions.

Loading replies...