Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

346
Posts
93
Votes
Gabe G.
  • Greenwood, IN
93
Votes |
346
Posts

9th rental property in Indianapolis. Numbers inside.

Gabe G.
  • Greenwood, IN
Posted

I got my 9th rental property rented. Here are the numbers

3 bed 1 bath 1 car garage in warren township schools. Close to 465. 1100 sq ft.

House was in rent ready condition and needed nothing with new carpet, new paint, updated kitchen, roof only 3 years old etc.

Purchase price $51000

Down payment at 25 percent $12750

30 yr fixed at 4.75 percent

Taxes 1020 a year

Insurance 560 a year.

Rent $800 a month

50 percent rule $400 NOI

P/I  $200

Cash flow- $200 a month

Any opinions?

Loading replies...