Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

2
Posts
1
Votes
Christina Lang
  • Philadelphia, PA
1
Votes |
2
Posts

Anyone willing to help a newbie with her MFH analysis?

Christina Lang
  • Philadelphia, PA
Posted

Hi BP! Found a multifamily in a B- area of Philadelphia that I really like - mind taking a look at my analysis and letting me know if you think it's worth it?

  • Price: $230,000 (seller is giving me a $3,500 credit toward closing costs)
  • Total projected income: $2,300/month after accounting for 1 month vacancy per year
  • PITI: $1,570/month
  • Water/Waste: $175/month
  • Maintenance/CapEx: $375/month
  • $2,300 - $1,570 - $175 - 375 = $180 cashflow/month

I'll probably have to put in about $15,000 of improvements/upgrades to install central air/heating and submetering the gas lines before it's 100% ready for tenants.

Loading replies...