Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

52
Posts
30
Votes
Kellyn Cameron
  • Investor
  • Huntersville, NC
30
Votes |
52
Posts

Potential 3 Property Off Market Deal

Kellyn Cameron
  • Investor
  • Huntersville, NC
Posted

Hello Everyone!

I'm looking for advice/ideas on how to structure a potential deal. It is an off-market deal with another investor friend. I think it's the type of deal that could really help me scale my business but just not sure how to structure it. Also, I feel a little like the deal is basically a bet on lower interest rates in 3-5 years, which I'm not sure I like. All properties would be buy and hold. Any feedback good or bad is welcomed. 

Purchase Price: $555,000

Downpayment: $25,000

The seller has agreed to finance 10% (55k)

Estimated interest rate: 8.5%

Loan 1 (bank) - $475,000 (est. payment $4122)

Loan 2 (seller) - $55,000 (est. payment $329)

All expenses (Mortgages, Taxes, Utilities, Insurance, 15% of gross rents for repairs, vacancy, etc.) = $6600

Rental income = $6420 (room for growth here)


So my question is... is it worth basically breaking even and hoping the interest rates go back to normal levels? Pros would include getting to 3 properties for only 5% down. All units are basically turnkey outside of a few small cosmetic repairs I can handle myself. Deals are tight right now with the interest rate where it is and I think this could be a good opportunity to get in for low cost. Any thoughts are appreciated! Thanks everyone!

Loading replies...