Hey Everyone,
Thanks for the input!
I apologize for some of the confusion I caused. Let me clear some of this up....
My friend has held this property for 8-10 years or so and it's been a good cash flowing rental for him. He bought it at the market drop back around 2010. He wants to sell this property and purchase a property closer to his primary residence. He's in no rush to sell, but willing to work with me for a win for both of us. We haven't ironed out all the details yet, but the arrangement may look something like this:
- Friend pays off remaining mortgage balance of $62k
- Friend deeds me the property for free
- Friend funds the rehab - he expects $15k - $3k for each bathroom remodel and 7k for kitchen and 2k for misc
- ARV = 130k - potentially more. Non-updated properties nearly identical are selling for 130k right next door (cookie cutter house neighborhood)
- My friend would get reimbursed for his mortgage payoff, the rehab loan, plus $15k (this number hasn't been officially determined yet, but 15k would be the upper end of what he gets)
- I would get any remaining money from the cash out plus be left with the rental property.
- Should be a win-win: he offloads his property with no work and I get a rental for the work I do (all of it I'll do myself)
Property numbers:
Mortgage balance: $62k
ARV: 130k
Cash out 75% = $97,500
Expected Rehab: 15k
Pay friend total of $92,000 = 62k(mortgage payoff) + 15k (rehab) + 15k (cash)
Remainder for me: $5,500
--------------------------
Rental numbers:
- Current Rent: $995/month
- Monthly Property Tax: $151 (from auditor's website)
- Insurance: $65
- Vacancy: 8% = $80
- CapEx + Maintenance = 10% = $100
- Mortgage (5% , 30yr) = $529
Cash Flow = $70 (I was away from my spreadsheet when I posted initially, so I was off on cash flow value)
-------------------------------
Another option my friend is open to is flipping the property and just selling it after the work and splitting the profit 50/50. However, I think we'll both be hit with capital gains tax. But maybe that's a better way to go.
Thanks everyone for the insight,
Nicholas