Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

860
Posts
324
Votes
Mayer M.
  • Investor
  • Cherry Hill, NJ
324
Votes |
860
Posts

My latest BRRRR numbers

Mayer M.
  • Investor
  • Cherry Hill, NJ
Posted
Hey guys, Just had a successful BRRRR and would love your opinion/feedback on how we did. It’s important to note the properties are located in a B neighborhood in which property values are on an upward trajectory. 6 condos refinanced 75% LTV in two loans $300k @ 5% 5/20 and $34.5k @ 5% 5/10 All in costs for units and rehab $305k Refinance amount $334.5k (yes we got out $30k more than we put in) Gross annual rent $94,620 Annual Mortgage payments $28,308 Annual condo fees $13,680 Annual Property taxes $13,200 Annual Insurance $3,300 Annual Water/Sewer $7,056 Net is $29,076

Loading replies...