Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
~$5,000+ potential annual savings on vetted partner products
10+ deal analysis calculators with ready-to-share reports
Lawyer-reviewed leases for every state ($99/package value)
Pro badge for priority visibility in the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

87
Posts
26
Votes
Steven Denio
  • Investor From Portland, OR
26
Votes |
87
Posts

Analyzing my first cash flow rental property

Steven Denio
  • Investor From Portland, OR
Posted

I am looking into buying my first out of state rental property, I am looking to buy it in cash through a LOC that I have on another property of mine then use the delayed financing exemption to refinance into a conventional loan.

The purchase price of the house is 89,000 and it looks to worth about 105,000. The house is currently rented for 875 and has great tenants that just renewed the lease and I expect my mortgage, taxes and insurance to be around 590 in total if not less. I believe the house can rent for more after the tenants leave too. Looks like rental comps are around $995-ish for the area. I have a team in the area that will manage and maintain the property but I don't have a lot of experience with unexpected maintenance costs ( I think its 20% of net income?). I must not be using the bigger pockets rental calculator correctly because its telling me that my cap rate is 1.3% but The general % of income I'm showing that will cash flow looks to be around 24% before unexpected costs, such as maintenance and repairs. 

This is not my primary source of income (Yet :-), I am looking to start building a rental portfolio so this will be the first of many rental properties that I am looking to purchase. I have a plan to pay down the debt associated with getting into the properties but I'm concerned that the numbers are too tight here for this house to cash flow.  Any insight would be greatly appreciated. 

Thank you, 

Loading replies...