Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

283
Posts
179
Votes
Logan Turner
  • Rental Property Investor
  • Dallas, TX
179
Votes |
283
Posts

Single family rental BRRR

Logan Turner
  • Rental Property Investor
  • Dallas, TX
Posted

Most Recent BRRR / infinite return SFH

Purchase: $15,500

Rehab: $55,800

ARV: 117k (BPO mis appraised as a 2/1 when it is a 3/1. Should be closer to 130-135k)

Commercial loan: $93,600

Cash back: $22,000 in tax free dollars above my cost.

Just leased: $1495/month

Expenses: 954.37

———————————————

Net Net income: $540.63/mo

And $22k in pocket.

Not a typical deal but happens more than you would think.

Loading replies...