Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
BPCON2026 Orlando

October 2 - 4 Early Bird tickets are now ON SALE. Purchase your tickets today and save $100!

Get tickets
BPCON2026 Orlando

October 2 - 4 Early Bird tickets are now ON SALE. Purchase your tickets today and save $100!

Get tickets
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 2 months ago on . Most recent reply

User Stats

6
Posts
3
Votes
Ryan Richards
3
Votes |
6
Posts

Is the Houston market viable right now?

Ryan Richards
Posted

I recently moved into a new home and was planning to deploy my existing home as a long term rental in the Katy area. I've been trying to fill the house, but took a closer look at the numbers as some things have changed and don't know what makes the most sense moving forward. I'll provide the financial picture below with as much detail as I know, but I'm new to the game so please let me know if I'm missing anything relevant.

Estimated home value: $275,000

Current equity in home: ~$114,000

Loan details: 20 year loan from 2021, 2.65% rate. P&I is ~$12,800 annually

Taxes and Insurance: Without the homestead exemption, taxes are projected to be ~$7,200 and my insurance just renewed at ~$3,000 for a landlord policy. Yes, this was shopped through a broker and by far the cheapest option, even with a high wind/hail deductible and no personal property coverage.

Rent: The current market supports $2,100/month in this neighborhood, we have not received any interest at a price above that. (This is a 2,450 sqft home built in 2005, 4 bed 3 bath. All major appliances included)

HOA and misc: HOA is ~$600/yr and I've adopted the 1% rule for maintenance, so ~$2,750/yr. Also assuming 1 month of vacancy to be conservative, so $2,100. All utilities are paid by tenant and also lawn care is their responsibility.

Management and agent: I am managing the property myself so have no outflows there, but will pay a one time placement fee to my agent equal to one month's rent, $2,100 when a tenant is found. I do not expect this to be a recurring amount.

Appreciation: This home appreciated quickly after I bought it in 2020 but has come down from its highs a couple years ago and has been relatively steady at ~8% lower than peak FMV. Given the market, I'm not counting on any appreciation in the short term.

My math brings me to a negative cash flow, despite having a very good rate compared to if I were to buy an equivalent property today at current rates.  That's also with no management, and I've pulled all the variable levers I can to minimize outflows.  I'm struggling to see if I'm missing something and to evaluate if I should keep this home and accept a bit of negative cash flow annually as it's offset by the principal paydown and tax benefits of the property, although the return on my equity is very low when compared to just throwing my equity in the stock market or simpler investments, or if I should sell the home and look for better SFHs to invest in, but that leads me to the title; is the market even viable when I'm already cash flow negative with a great rate vs buying new properties with a 3x rate? Any and all insight and advice is welcome, and thanks in advance!


Cash flow = $25,200 (gross rent) - $7,200 (taxes) - $3,000 (insurance) - $5,450 (opex) - $12,800 (debt service) = -$3,250/yr

Most Popular Reply

User Stats

4,395
Posts
6,264
Votes
Greg Scott
  • Rental Property Investor
  • SE Michigan
6,264
Votes |
4,395
Posts
Greg Scott
  • Rental Property Investor
  • SE Michigan
Replied

Often times our home does not make for a great rental.

I agree with your math with one outstanding questions:  Is the insurance cost what you were paying or is it the cost for landlord insurance?  The latter is cheaper because you aren't paying to cover contents.

Offsetting some of the negative cashflow would be a potential reduction in your income taxes. This is where it is helpful to have a CPA on your team.  They will know your personal situation and what deductions you qualify for.  If this property also reduced your income taxes $4K per year, you are effectively at a positive cashflow.

I would say this property is towards the big end of what makes a viable rental.  At 2450sf, yes you can get higher rent, but you also pay higher taxes and updating a unit with paint and carpet costs a lot more.  A 1200sf property will cost half as much for paint and carpet, but rents for more than half a 2400sf property.

Another consideration for you are capital gains taxes.  Since you lived in the property if you sell it, you won't have any capital gains tax.  But, if you hold it as a rental for 3+ years, now you will be paying capital gains tax.  

How depreciation is treated is another thing to discuss with a CPA.  You have some choices with depreciation and you can optimize your finances if you are buying a purposeful rental.  Converting a home to a rental can create a bit of a clunky financial situation.

  • Greg Scott
  • Loading replies...