Skip to content
Real Estate Deal Analysis & Advice

User Stats

170
Posts
46
Votes
Sean Autry
  • CPA
  • Pasadena, CA
46
Votes |
170
Posts

Help! Are My Assumptions Reasonable?

Sean Autry
  • CPA
  • Pasadena, CA
Posted Jul 30 2016, 23:04

Hi All-  Newbie investor here, searching for my first rental property.  This has been a goal of mine for many years and I'm finally in a place to pull the trigger.

I live in So. Cal and (though sparse) I'm able to find a number of deals right on the MLS that cash flow reasonably well based on my model- to the tune of 9% - 17% cash on cash (levered up from 5% - 8% cap). I've heard over and over again that getting those kinds of returns in CA (absent appreciation) is pretty uncommon.

SO... What am I missing?  Are those returns realistic? I feel like I must be missing something.  I'm using the below to arrive at my monthly net cash flow number:

  • +Rental Income
  • (-) Vacancy Assumption = 8% of rent
  • (-) Mgmt Fees = 10% of rent
  • (-) Mortgage Interest Expense = 4% rate
  • (-) HOAs = Actual
  • (-) Insurance = 6.8% of annual rent
  • (-) Property Tax = Actual per MLS
  • (-) Repair/Maint = 10% of rent
  • (-) Gardner = $50/mo
  • = Net Rental Income
  • (-) Mortgage Principal Paydown
  • =Net Monthly Cash Flow

Any input is very much appreciated.  Thanks!

Some Geography Context:  I'm looking in San Bernadino, Apple Valley, San Jacinto, Hemet, Adelanto, Riverside, LA, and other low-price areas.  I am also interested in out of state investing, but I'll leave those questions/comments for another post.

Loading replies...