Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

226
Posts
53
Votes
Miles Stanley
  • Realtor
  • Schertz, TX
53
Votes |
226
Posts

Duplex in San Antonio, TX

Miles Stanley
  • Realtor
  • Schertz, TX
Posted

Hey guys, I'm looking for advice on this (my first) deal.  I made an offer today and am a little anxious only because I feel like the ball is finally rolling.  I want to get some thougths as to whether im missing anything.

Area: Nice little 'alcove' of multi-family properties, we drove the area and researched crime maps...area seems good and is growing economically

Purchase:

ARV (from comps): ±$110,000-114,000

Purchase Price: $104,000

Purchase Closing Fees: $5,800

Estimated Repairs: $5,000

Income:  $1,595

Expenses:  $1,318.17

Vacancy $79.75 (5%)    Repairs $79.75 (5%)

CapEx $159.50 (10%) Water/Sewer $80.00

Insurance $85.00          Management $175.45

P&I $418.72                  Taxes $240.00

Cash Flow:  $276.83    ConC:  9%

Cash at Closing (including repairs) $36,800

Mortgage is conventional 30-year, 25% down, ±4.8%

Has common water meter, so I'm trying to figure out how to push the water bill off onto tenants even though i must pay the actual bill...this might boost cash flow and ROI if i can do it.

Thanks,

  • Miles Stanley
  • [email protected]
  • (210) 279-5133
  • Most Popular Reply

    User Stats

    213
    Posts
    182
    Votes
    Jonatan Barbera
    • Investor
    • San Antonio, TX
    182
    Votes |
    213
    Posts
    Jonatan Barbera
    • Investor
    • San Antonio, TX
    Replied

    Miles Stanley in my opinion I think there much better deals out there. You're paying retail which I don't think is necessary. The only multi family houses for sale that do make sense are in lower end neighborhoods. Right now SFR are providing a much better return.

    Loading replies...