Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

38
Posts
9
Votes
Erik Pacpaco
  • Rental Property Investor
  • Honolulu, HI
9
Votes |
38
Posts

[Calc Review] Help me analyze this deal

Erik Pacpaco
  • Rental Property Investor
  • Honolulu, HI
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Most Popular Reply

User Stats

50
Posts
43
Votes
Adam Lang
  • Appleton, WI
43
Votes |
50
Posts
Adam Lang
  • Appleton, WI
Replied

@Erik Pacpaco Your P&I payment looks a little low to me, by my calculations a loan for 94,500 over 30 years at 5% would have a monthly payment around 507. This would severely limit your cash flow however I think you could lower your % for vacancy, repairs and capex. If you are doing a full rehab you shouldn't have a lot of repairs when you are done. Overall looks like you would have a positive return but there may be better deals out there. 

Loading replies...