[Calc Review] Help me analyze this deal Take 2

[Robert Freeborn]

Hey folks, I need your help. Based on my calculator, I think this could be a great deal for a BRRRR. But I can't seem to make the numbers pencil with the BP calculator. It would still be a great flip, but the BRRRR numbers seem to be lacking.

For those who are better versed in the BP calculator than I, do I have anything inputted incorrectly, or do I just need to re-evaluate my rehab and purchase price?

I realized I had flood insurance too high, and fixed that, but the numbers still don't pencil. What else am I missing?

View report

*This link comes directly from our calculators, based on information input by the member who posted.