Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 12 years ago on . Most recent reply

User Stats

42
Posts
1
Votes
Michael S.
  • Investor, Property Manager
  • Louisville, KY
1
Votes |
42
Posts

SFR Possible deal?

Michael S.
  • Investor, Property Manager
  • Louisville, KY
Posted

Would the BP community think this would be a good first time home investment?

- SFR 63900.00 price
- 3 bedroom 1000sf 1970
- 825 monthly rent ( section 8 )
- good tenants in the home already
- OK neighborhood not the best
- no renovations need to be done

Most Popular Reply

User Stats

607
Posts
251
Votes
Annette Hibbler
  • Real Estate Consultant
  • Brighton, MI
251
Votes |
607
Posts
Annette Hibbler
  • Real Estate Consultant
  • Brighton, MI
Replied

Hi Mike,
For that price you could easily purchase two single family homes (3BD/1BA) in good desirable neighborhoods within Detroit, Michigan giving you:
$9000 gross yearly income each = $18000.
Rent rates are $700 - $750 monthly
Property taxes: $100 month
Management fee: $100 month
Total Operating Costs: $270 monthly or $3,240/yr x 2 = $6,480
Net Monthly Income approximately: $550 x 2 = $1100 monthly net return.

Option 2: Seller Finance three SF homes at $32K
$20K Down for each
Total Gross Rent: $700 x 12 = $8,400/yr x 3 SF = $25,200
Costs Include:
Finance payment $250 month over 4 year term (paid directly out of rent) no additional out of pocket for you. $250/mo x $12 = $3,000/yr x 3 SF = $9000/yr
Operating Expenses include insurance, taxes, 8% management fee = $230/mo x 12 = $2,760 x 3 SF = $8,280/yr
Remaining monthly balance of $230 paid to you monthly

TO SUMMARIZE:
Gross Yearly Rent $25,200/yr
Less Operating Exp: $8,280/yr
Finance Payment: $9,000/yr
Providing you with a NOI of $7,920 during the 4 year finance term.

At the end of the term, your NOI is $16,920/yr

How does that sound?

Loading replies...