Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

2,081
Posts
857
Votes
Federico Gutierrez
  • Realtor
  • Cleveland, OH
857
Votes |
2,081
Posts

Double in West Side Cleveland, $40,000. 28% CoC. Does require TLC

Federico Gutierrez
  • Realtor
  • Cleveland, OH
Posted

********! Join my MAILING LIST !**********! Join my MAILING LIST !*************

Great Rental Property or live in one unit and rent the other. 2/3 bedrooms down and 1 bedroom up-current rent in the area is comparable. House is on a deep lot 40x156 with oversized garage. Down unit needs kitchen flooring and cabinets installed, will remain with the house. Many updates including windows, waterproofing with transferable warranty, newer furnace, electrical panels , roof(on main house not addition) glass block in basement. Part of up unit has been remodeled. Newer garage door with an opener. Security system will stay. Property does need about  work to make this property rent, I suggest put $7000 in the budget. Most of work is cosmetic inside the units.

Assuming 4.5% interest, 30 year mortgage & a 25% down payment.

  • Down payment $ 9,975.00
  • Up Front costs $ 7,000.00.
  • Estimated Yearly Rents $ 13,200.00
  • Estimated Yearly Expenses $ 6,600.00
  • Yearly Debt service $ 1,819.51
  • Net cash flow after expenses & debt service $4,780.49

CASH ON CASH RETURN 28.2%

Meet your favorite Aussie Realtor @Federico Gutierrez

Holton-Wise Realtor of the Year for 2016, to set up your FREE real estate consultation about investing in the Chicago, IL or Cleveland, Ohio market. Don't sleep on your opportunity to build WEALTH through passive income and reduce your taxable income. All through BUY and HOLD properties.

Holton-Wise Property Group - Cleveland -

Century 21 Universal - Chicago -

Have helped many Bigger pockets members build passive cashflow. Read how I've helped fellow BP members acquire CASH FLOWING investments. What's stopping you from investing? LET'S TALK

Read my Zillow Profile and my outstanding work ethic for my clients

*Featured properties is listed by the office/agent presenting this brochure

Offering

Loading replies...