Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$240,000

For Sale - Active
13 Euclid Dr, Plant City, FL 33563
2 Beds
1 Bath
672 Square Feet
0.14 Acres Lot
Built in 1953
For Sale - Active
1 Units
Checked: 14 hours ago
Updated: Jul 20, 2025 at 09:53AM

Investment Summary


Monthly Cash Flow
-$284
Cap Rate
4.7%
Cash-on-Cash Return
-6.2%
Debt Coverage Ratio
0.77
Internal Rate of Return (5 years)
-2.0%

Property Description


0.14 Acres Lot
Built in 1953
For Sale - Active
1 Units

Charming Move-In Ready Home in Beautiful Plant City, FL, Welcome to your dream home in the heart of Plant City! This beautifully remodeled block home is ready for you to move right in. Featuring 2 spacious bedrooms and 1 updated bathroom, this property combines comfort, style, and peace of mind. Inside, enjoy newer granite countertops, updated plumbing, and a 4-year-old split A/C system for year-round comfort. The metal roof, just 6 years old, offers long-term durability. Step outside to a brand-new back porch and utility room, just 3 years old, along with a concrete slab perfect for your shed, outdoor seating area, or a cozy pergola retreat.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Total): 1.0

Interior Features

  • # of Rooms: 4
  • # of Stories: 1

Exterior Features

  • Exterior Walls Materials: Concrete Block
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Metal

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: P25282156J000006000130
  • Lot Size: 6160 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 1953

Tax Information

  • Annual Tax: $1,907

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Hillsborough

Listing Details


Listed by:
Gladis Arroyave
LA ROSA REALTY CENTRAL FLORIDA
(863) 852-6999

Source:
Stellar MLS
MLS#: O6318604
Stellar MLS

Investment Summary


Monthly Cash Flow
-$284
Cap Rate
4.7%
Cash-on-Cash Return
-6.2%
Debt Coverage Ratio
0.77
Internal Rate of Return (5 years)
-2.0%

Purchase Details

Find an Agent

Purchase price:
$240,000
Amount financed:
-$192,000
Down payment:
$48,000
Closing costs:
$7,200
Rehab costs:
$0
Initial cash invested:
$55,200
Square feet:
672
Cost per square foot:
$357
Monthly rent per square foot:
$2.38

Financing Details

Find a Lender

Loan amount:
$192,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,229
Property tax:
$159
Insurance:
$112
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,500

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,600 $19,200
Vacancy loss: (6%)
6% -$96 -$1,152
Operating income:
$1,504 $18,048

Operating Expenses


% Rent Monthly Yearly
Property taxes: (10%)
10%-$159-$1,907
Insurance: (7%)
7%-$112-$1,344
Property management: (8%)
8%-$128-$1,536
Repairs & maintenance: (5%)
5%-$80-$960
Capital expenditures: (5%)
5%-$80-$960
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (35%)
35%-$559-$6,707

Cash Flow


Monthly Yearly
Net operating income:
$945 $11,340
Mortgage payments:
-$1,229 -$14,748
Cash flow:
$284 $3,408