Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$799,000

For Sale - Active
2103 N Golfview Dr, Plant City, FL 33566
4 Beds
4 Baths
3,861 Square Feet
0.42 Acres Lot
Built in 1983
For Sale - Active
1 Units
Checked: 14 hours ago
Updated: Jul 15, 2025 at 09:42PM

Investment Summary


Monthly Cash Flow
-$1,568
Cap Rate
3.8%
Cash-on-Cash Return
-10.2%
Debt Coverage Ratio
0.62
Internal Rate of Return (5 years)
-5.9%

Property Description


0.42 Acres Lot
Built in 1983
For Sale - Active
1 Units

Live the Lakefront Dream! This extraordinary estate isn’t just a home — it’s a lifestyle. A rare blend of modern design, natural serenity, and architectural brilliance, this 4 bedroom, 4 bath retreat with an office, game room, resort-style pool and 3 car garage redefines lakefront living. Every detail of this home has been masterfully curated, from the contemporary exterior with steel frame construction and stacked stone accents to the pavered circular drive and a lush landscape bordered by both lake and pond views. Upon entering an elegant foyer with travertine flooring, you'll discover the breathtaking living room with a soaring two-story ceiling, warm hardwood floors, a stately fireplace and an awe-inspiring 25-foot wall of glass that invites in the shimmering beauty of Walden Lake, wrapping the space in natural light and unforgettable views. Whether you're hosting friends or savoring quiet moments, the heart of this home is made for connection. Crafted with discerning attention to detail, the exquisitely appointed chef’s kitchen features two oversized granite islands, rich cherry wood cabinetry, gleaming hardwood floors, exposed wood beam ceilings and a Tuscan inspired range hood that adds rustic charm to the modern design. Premium Sub Zero and Thermador appliances, multiple prep stations and a temperature controlled walk-in pantry/wine room elevate everyday cooking to a gourmet experience. Adjacent is an inviting breakfast nook with built-in banquette seating plus a secondary prep area with a built-in microwave, sink, dishwasher and bar cabinetry. Also on the main floor you'll find a sophisticated formal dining room, a versatile 2nd bedroom/bonus room, a large game/bonus room with picturesque water views and screened patio, and a gracious guest suite with an elegant full bath that provides a private retreat. Upstairs, your private oasis awaits. The primary suite is nothing short of breathtaking — panoramic water views, a dramatic floor to ceiling stacked stone fireplace, custom cherry bookcases, and a private screened balcony with a soothing jacuzzi and sunset views create the ultimate retreat. The ensuite bath is pure indulgence: a relaxing soaking tub, huge walk-in granite shower, dual vanities with make-up area, water closet with bidet, and a dream-worthy enormous 21 foot walk-in closet with custom wardrobe system designed to impress. An adjoining office makes working from home a breeze. A temperature-controlled wine room, secondary bedroom with private balcony and full bath with large walk-in shower completes the upper level. And then… there’s the outdoors. Step into your own private resort: a two-story screened flagstone lanai, a dramatic lagoon-style pool, and a magnificent stacked stone waterfall wall that soothes the soul. A cedar and granite summer kitchen, elevated lounge terrace, dedicated pool bath and spiral staircase connecting both levels make this the ultimate space for entertaining, relaxing, or simply breathing in the beauty around you. 2015 Roof, one AC is 3 -4 years old, two 2023 new water heaters, home replumbed in 2023, 2024 Sub zero refrigerator, 2024 new screen for screen enclosure, 2025 new waterfall pump. If you’ve been waiting for something extraordinary, your moment has arrived.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage Door Opener, Garage Faces Rear, Garage Faces Side
  • Details: Circular Driveway, Driveway, Garage Door Opener, Garage Faces Side, Oversized, Garage, Workshop in Garage, Attached
  • Garage Spaces: 3
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 3
  • # of Baths (Partial): 1
  • # of Baths (Total): 4.0

Interior Features

  • # of Rooms: 13
  • # of Stories: 2
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Wood Siding
  • Foundation: Slab
  • Roof Type: IRR/Cathedral
  • Roof Material: Shingle
  • Pool: Yes

HOA

  • Has HOA: Yes
  • Association: Tiffany Sullivan
  • HOA Fee: $354/semi-annually

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: P0629225AE000003000080
  • Lot Size: 18450 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Contemporary
  • Year Built: 1983

Tax Information

  • Annual Tax: $6,246

Utilities

  • Water & Sewer: Public
  • Heating: Central, Electric
  • Cooling: Central Air, Zoned

Location

  • County: Hillsborough

Listing Details


Listed by:
Stacy Dunn
LPT REALTY, LLC
(813) 763-4074

Source:
Stellar MLS
MLS#: TB8396733
Stellar MLS

Investment Summary


Monthly Cash Flow
-$1,568
Cap Rate
3.8%
Cash-on-Cash Return
-10.2%
Debt Coverage Ratio
0.62
Internal Rate of Return (5 years)
-5.9%

Purchase Details

Find an Agent

Purchase price:
$799,000
Amount financed:
-$639,200
Down payment:
$159,800
Closing costs:
$23,970
Rehab costs:
$0
Initial cash invested:
$183,770
Square feet:
3,861
Cost per square foot:
$207
Monthly rent per square foot:
$1.17

Financing Details

Find a Lender

Loan amount:
$639,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$4,093
Property tax:
$521
Insurance:
$315
Private mortgage insurance (PMI):
$0
Monthly payment:
$4,929

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$4,500 $54,000
Vacancy loss: (6%)
6% -$270 -$3,240
Operating income:
$4,230 $50,760

Operating Expenses


% Rent Monthly Yearly
Property taxes: (12%)
12%-$521-$6,246
Insurance: (7%)
7%-$315-$3,780
Property management: (8%)
8%-$360-$4,320
Repairs & maintenance: (5%)
5%-$225-$2,700
Capital expenditures: (5%)
5%-$225-$2,700
HOA fees: (1%)
1%-$59-$708
Total operating expenses: (38%)
38%-$1,705-$20,454

Cash Flow


Monthly Yearly
Net operating income:
$2,525 $30,300
Mortgage payments:
-$4,093 -$49,116
Cash flow:
$1,568 $18,816