Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$209,900

For Sale - Active
10 Pine Cir, Oneonta, AL 35121
3 Beds
0 Baths
1,750 Square Feet
0.00 Acres Lot
Built in 1968
For Sale - Active
Units n/a
Checked: 6 hours ago
Updated: Jun 13, 2025 at 03:47AM

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
$5
Cap Rate
6.3%
Cash-on-Cash Return
0.1%
Debt Coverage Ratio
1.00
Internal Rate of Return (5 years)
4.1%

Property Description


0.00 Acres Lot
Built in 1968
For Sale - Active
Units n/a

PRICE REDUCED! This adorable all-brick home is located in the Eastwood Subdivision. This home has newly refinished hardwood flooring running throughout. The kitchen has a new backsplash, new light fixtures, and a new refrigerator. Kitchen also has plenty of cabinet space! You will love the large master bedroom with the wood burning fireplace and built-ins. Master has a large closet currently used for laundry that could easily be converted into another bathroom as well! Hvac is only about 2 years old and house is located on a large lot with a storage building that has power. This is the perfect starter home or anyone looking to downsize!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Driveway Parking
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Total): 0.0

Interior Features

  • # of Rooms: 6
  • # of Stories: 1
  • Basement Description: Crawl Space
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)
  • Roof Type: Gable or Hip

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 1609323002055
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: 1-Story
  • Year Built: 1968

Tax Information

  • Annual Tax: $0

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Blount

Listing Details


Listed by:
Lana McAlpin
Sweet Homelife
(256) 338-7779

Source:
Greater Alabama MLS
MLS#: 21404745
Greater Alabama MLS

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
$5
Cap Rate
6.3%
Cash-on-Cash Return
0.1%
Debt Coverage Ratio
1.00
Internal Rate of Return (5 years)
4.1%

Purchase Details

Find an Agent

Purchase price:
$209,900
Amount financed:
-$167,920
Down payment:
$41,980
Closing costs:
$6,297
Rehab costs:
$0
Initial cash invested:
$48,277
Square feet:
1,750
Cost per square foot:
$120
Monthly rent per square foot:
$0.91

Financing Details

Find a Lender

Loan amount:
$167,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.840%
Principal & interest:
$1,099
Property tax:
$0
Insurance:
$112
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,211

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,600 $19,200
Vacancy loss: (6%)
6% -$96 -$1,152
Operating income:
$1,504 $18,048

Operating Expenses


% Rent Monthly Yearly
Property taxes: (n/a)
n/an/an/a
Insurance: (7%)
7%-$112-$1,344
Property management: (8%)
8%-$128-$1,536
Repairs & maintenance: (5%)
5%-$80-$960
Capital expenditures: (5%)
5%-$80-$960
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (25%)
25%-$400-$4,800

Cash Flow


Monthly Yearly
Net operating income:
$1,104 $13,248
Mortgage payments:
-$1,099 -$13,188
Cash flow:
$5 $60