Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$334,900

For Sale - Active
10100 67th St, Kenosha, WI 53142
3 Beds
0 Baths
1,450 Square Feet
0.00 Acres Lot
Built in 2002
For Sale - Active
Units n/a
Checked: 1 day ago
Updated: May 29, 2025 at 01:21PM

Investment Summary


Monthly Cash Flow
-$355
Cap Rate
4.9%
Cash-on-Cash Return
-5.5%
Debt Coverage Ratio
0.79
Internal Rate of Return (5 years)
-1.4%

Property Description


0.00 Acres Lot
Built in 2002
For Sale - Active
Units n/a

Nestled just minutes from I-94, this inviting 3-bedroom, 1.5-bathroom home offers a blend of comfort and opportunity. Freshly painted interiors and new carpeting provide a welcoming ambiance, while the unfinished basement presents a blank canvas for your creative vision--be it a recreational space, home office, or additional living area.Step outside to a fully fenced yard, ideal for outdoor gatherings, gardening, or providing a secure play area to enjoy the outdoors. Located in a neighborhood close to schools, parks, and shopping centers, this home is perfect for first-time buyers or those looking to invest in a property with room to grow.Don't miss the chance to transform this house into your dream home.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached Garage
  • Details: Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Partial): 1
  • # of Baths (Total): 0.0

Interior Features

  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Crawl Space, Partial, Concrete

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 0312205252817
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Contemporary
  • Year Built: 2002

Tax Information

  • Annual Tax: $4,368

Utilities

  • Water & Sewer: Public
  • Heating: Natural Gas
  • Cooling: Central Air

Location

  • County: Kenosha

Listing Details


Listed by:
Erin Weber
RE/MAX Plaza
(815) 482-9776

Source:
Wisconsin Real Estate Exchange
MLS#: 803859127880
Wisconsin Real Estate Exchange

Investment Summary


Monthly Cash Flow
-$355
Cap Rate
4.9%
Cash-on-Cash Return
-5.5%
Debt Coverage Ratio
0.79
Internal Rate of Return (5 years)
-1.4%

Purchase Details

Find an Agent

Purchase price:
$334,900
Amount financed:
-$267,920
Down payment:
$66,980
Closing costs:
$10,047
Rehab costs:
$0
Initial cash invested:
$77,027
Square feet:
1,450
Cost per square foot:
$231
Monthly rent per square foot:
$1.72

Financing Details

Find a Lender

Loan amount:
$267,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,716
Property tax:
$364
Insurance:
$175
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,255

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,500 $30,000
Vacancy loss: (6%)
6% -$150 -$1,800
Operating income:
$2,350 $28,200

Operating Expenses


% Rent Monthly Yearly
Property taxes: (15%)
15%-$364-$4,368
Insurance: (7%)
7%-$175-$2,100
Property management: (8%)
8%-$200-$2,400
Repairs & maintenance: (5%)
5%-$125-$1,500
Capital expenditures: (5%)
5%-$125-$1,500
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (40%)
40%-$989-$11,868

Cash Flow


Monthly Yearly
Net operating income:
$1,361 $16,332
Mortgage payments:
-$1,716 -$20,592
Cash flow:
$355 $4,260