Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$975,000

Under Contract
102 Hardwood Ln, Canton, GA 30115
6 Beds
4 Baths
5,048 Square Feet
0.00 Acres Lot
Built in 2006
Under Contract
Units n/a
Checked: 20 hours ago
Updated: Sep 23, 2025 at 10:15AM

Investment Summary


Monthly Cash Flow
-$2,527
Cap Rate
3.0%
Cash-on-Cash Return
-13.5%
Debt Coverage Ratio
0.49
Internal Rate of Return (5 years)
-9.1%

Property Description


0.00 Acres Lot
Built in 2006
Under Contract
Units n/a

This Dreamy Ranch is Tucked away on a quiet, wooded lot, this Custom Ranch isn't just a home-it's a lifestyle. Picture yourself sipping morning coffee as deer wander through 2+ peaceful acres, the soft rustle of leaves replacing the noise of the city. Here, you'll find the perfect balance of nature, luxury, and convenience-just minutes from Thriving Canton's best shopping and dining, and top-rated Cherokee County schools. Inside, over 5,000 square feet of beautifully renovated living space blends rustic charm with modern elegance. Soaring beamed ceilings and a dramatic floor-to-ceiling stone fireplace set the tone, while fresh designer-selected finishes and newly painted interiors make every room feel warm and inviting. Your private owner's suite opens to a covered deck where the sound of the babbling creek creates the perfect retreat for any time of the day. Entertain on the extended deck, gather around the backyard fire pit, or simply let the cool summer breeze drift through the open floor plan. Downstairs, the fully finished basement lives like a second home-complete with a full kitchen, 2 bedrooms, a full bath, laundry, and an expansive living space. Whether you need a multi-generational retreat, rental income potential, or just extra room to spread out, this home is ready to deliver. Upgrades are everywhere: new flooring, a brand-new basement kitchen, new HVAC, a fully fenced yard, lush new lawn with irrigation, and stone steps leading to a cozy fire pit area. The extended driveway even leads to a private back patio entrance, making this home as functional as it is breathtaking. This is more than just a house-it's the kind of place where you instantly feel at home. And homes like this don't come along often. Welcome to your dream retreat.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached, Driveway, Garage, Garage Faces Side, Kitchen Level, Level Driveway
  • Details: Garage
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 6

Bathroom Information

  • # of Baths (Full): 4
  • # of Baths (Total): 4.0

Interior Features

  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Concrete, Daylight, Exterior Entry, Finished, Full, Interior Entry
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Fiber cement siding (Hardi-board/Hardi-plank
  • Roof Type: Gable
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 14N29A076U
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch
  • Year Built: 2006

Tax Information

  • Annual Tax: $7,650

Utilities

  • Water & Sewer: Public
  • Heating: Central, Natural Gas
  • Cooling: Ceiling Fan(s), Central Air

Location

  • County: Cherokee

Listing Details


Listed by:
Joshua Dower
Ansley RE|Christie's Int'l RE
(770) 284-9900

Source:
Georgia MLS
MLS#: 10572938
Georgia MLS

Investment Summary


Monthly Cash Flow
-$2,527
Cap Rate
3.0%
Cash-on-Cash Return
-13.5%
Debt Coverage Ratio
0.49
Internal Rate of Return (5 years)
-9.1%

Purchase Details

Find an Agent

Purchase price:
$975,000
Amount financed:
-$780,000
Down payment:
$195,000
Closing costs:
$29,250
Rehab costs:
$0
Initial cash invested:
$224,250
Square feet:
5,048
Cost per square foot:
$193
Monthly rent per square foot:
$0.89

Financing Details

Find a Lender

Loan amount:
$780,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$4,994
Property tax:
$638
Insurance:
$315
Private mortgage insurance (PMI):
$0
Monthly payment:
$5,947

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$4,500 $54,000
Vacancy loss: (6%)
6% -$270 -$3,240
Operating income:
$4,230 $50,760

Operating Expenses


% Rent Monthly Yearly
Property taxes: (14%)
14%-$638-$7,650
Insurance: (7%)
7%-$315-$3,780
Property management: (8%)
8%-$360-$4,320
Repairs & maintenance: (5%)
5%-$225-$2,700
Capital expenditures: (5%)
5%-$225-$2,700
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (39%)
39%-$1,763-$21,150

Cash Flow


Monthly Yearly
Net operating income:
$2,467 $29,604
Mortgage payments:
-$4,994 -$59,928
Cash flow:
-$2,527 -$30,324