Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$292,500

For Sale - Active
10516 NW 16th St, Yukon, OK 73099
3 Beds
2 Baths
0 Square Feet
0.23 Acres Lot
Built in 1978
For Sale - Active
Units n/a
Checked: 18 hours ago
Updated: Jun 11, 2025 at 03:12AM

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$14
Cap Rate
6.2%
Cash-on-Cash Return
-0.2%
Debt Coverage Ratio
0.99
Internal Rate of Return (5 years)
3.8%

Property Description


0.23 Acres Lot
Built in 1978
For Sale - Active
Units n/a

This spacious 3-bedroom, 2-bath home boasts 2,528 sq. ft. of living space, perfect for comfortable living and entertaining. It features two dining areas, a HUGE BONUS ROOM and a screened-in back patio for year-round enjoyment. The kitchen comes equipped with new appliances including a AIR FRYER OVEN, and the washer and dryer will stay with the property. With a mini-split system in the BONUS ROOM, SAFE ROOM in the master closet and leaf guard guttering around the entire house, this home offers plenty of comfort, is well-maintained and move-in ready. Located in the desirable Yukon School district, the property sits on a HUGE LOT with a new well pump that is under warranty, offering both space and peace of mind.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached, Concrete, Driveway, Garage, GarageDoorOpener
  • Details: Attached, Concrete, Driveway, Garage, Garage Door Opener
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 7
  • # of Stories: 1

Exterior Features

  • Exterior Walls Materials: Brick Veneer
  • Foundation: Slab
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 090019130
  • Lot Size: 10001 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Traditional
  • Year Built: 1978

Tax Information

  • Annual Tax: $0

Utilities

  • Water & Sewer: Well
  • Heating: Natural Gas, Central
  • Cooling: Ceiling Fan(s), Central Air

Location

  • County: Canadian

Listing Details


Listed by:
Ryan Lerma
RE/MAX Energy Real Estate
(405) 246-8517

Source:
MLSOK
MLS#: 1134831

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$14
Cap Rate
6.2%
Cash-on-Cash Return
-0.2%
Debt Coverage Ratio
0.99
Internal Rate of Return (5 years)
3.8%

Purchase Details

Find an Agent

Purchase price:
$292,500
Amount financed:
-$234,000
Down payment:
$58,500
Closing costs:
$8,775
Rehab costs:
$0
Initial cash invested:
$67,275
Square feet:
0
Cost per square foot:
n/a
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$234,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.840%
Principal & interest:
$1,532
Property tax:
$0
Insurance:
$154
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,686

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,200 $26,400
Vacancy loss: (6%)
6% -$132 -$1,584
Operating income:
$2,068 $24,816

Operating Expenses


% Rent Monthly Yearly
Property taxes: (n/a)
n/an/an/a
Insurance: (7%)
7%-$154-$1,848
Property management: (8%)
8%-$176-$2,112
Repairs & maintenance: (5%)
5%-$110-$1,320
Capital expenditures: (5%)
5%-$110-$1,320
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (25%)
25%-$550-$6,600

Cash Flow


Monthly Yearly
Net operating income:
$1,518 $18,216
Mortgage payments:
-$1,532 -$18,384
Cash flow:
$14 $168