Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$405,000

For Sale - Active
107 Travis Dr, Bridgeport, CT 06606
3 Beds
1 Bath
1,104 Square Feet
0.00 Acres Lot
Built in 1959
For Sale - Active
Units n/a
Checked: 4 hours ago
Updated: Jun 30, 2025 at 03:08AM

Investment Summary


Monthly Cash Flow
-$501
Cap Rate
4.8%
Cash-on-Cash Return
-6.5%
Debt Coverage Ratio
0.76
Internal Rate of Return (5 years)
-2.3%

Property Description


0.00 Acres Lot
Built in 1959
For Sale - Active
Units n/a

Move right in to this light and bright home! Eat in kitchen with new laminate flooring, sun filled living room with hardwood floor, 3 generous sized bedrooms with hardwood floors, and a pretty renovated full bath all on the main level. The lower level boasts 2 more spacious rooms, with storage closets, that will flex with your needs: more bedrooms, an office (or two), media room, exercise and/or play areas. This level also includes the laundry area. Please note there is a new full bath in the lower level that is currently Unpermitted - has not been through the Bridgeport permit process yet. Natural gas heat with new mechanicals and new tankless water heater. Outstanding location in North End neighborhood represents a prime opportunity for both investors and future homeowners. Near vibrant Sacred Heart University campus, Discovery Museum, Trumbull Mall shopping and more!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Garage Spaces: 1
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Total): 1.0

Interior Features

  • # of Rooms: 5
  • # of Stories: 1
  • Basement: Yes
  • Basement Description: Full, Partially Finished, Sump Pump

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)
  • Foundation: Concrete Perimeter
  • Roof Type: Gable
  • Roof Material: Asphalt

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: BRIDM:88B:2506AL:26
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch
  • Year Built: 1959

Tax Information

  • Annual Tax: $6,317

Utilities

  • Water & Sewer: Public
  • Heating: Natural Gas, Hot Water
  • Cooling: Ceiling Fan(s)

Location

  • County: Fairfield

Listing Details


Listed by:
Lori Printz
Coldwell Banker Realty
(203) 216-5185

Source:
SmartMLS
MLS#: 24105949
SmartMLS

Investment Summary


Monthly Cash Flow
-$501
Cap Rate
4.8%
Cash-on-Cash Return
-6.5%
Debt Coverage Ratio
0.76
Internal Rate of Return (5 years)
-2.3%

Purchase Details

Find an Agent

Purchase price:
$405,000
Amount financed:
-$324,000
Down payment:
$81,000
Closing costs:
$12,150
Rehab costs:
$0
Initial cash invested:
$93,150
Square feet:
1,104
Cost per square foot:
$367
Monthly rent per square foot:
$2.81

Financing Details

Find a Lender

Loan amount:
$324,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.810%
Principal & interest:
$2,114
Property tax:
$526
Insurance:
$217
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,857

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,100 $37,200
Vacancy loss: (6%)
6% -$186 -$2,232
Operating income:
$2,914 $34,968

Operating Expenses


% Rent Monthly Yearly
Property taxes: (17%)
17%-$526-$6,317
Insurance: (7%)
7%-$217-$2,604
Property management: (8%)
8%-$248-$2,976
Repairs & maintenance: (5%)
5%-$155-$1,860
Capital expenditures: (5%)
5%-$155-$1,860
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (42%)
42%-$1,301-$15,617

Cash Flow


Monthly Yearly
Net operating income:
$1,613 $19,356
Mortgage payments:
-$2,114 -$25,368
Cash flow:
$501 $6,012