Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$739,000

For Sale - Active
122 Quinton St, Holden Beach, NC 28462
3 Beds
3 Baths
1,850 Square Feet
0.15 Acres Lot
Built in 1996
For Sale - Active
Units n/a
Checked: 20 hours ago
Updated: Aug 31, 2025 at 10:04AM

Investment Summary


Monthly Cash Flow
-$1,299
Cap Rate
3.6%
Cash-on-Cash Return
-9.2%
Debt Coverage Ratio
0.63
Internal Rate of Return (5 years)
-4.9%

Property Description


0.15 Acres Lot
Built in 1996
For Sale - Active
Units n/a

Location, Location, Location! Motivated Sellers! Tour today! 122 Quinton St. is right in the heart of Holden Beach! This 3 bed 2.5 bath home is a block from island resturaunts, ice cream shops, and a short walk to Bridgeview Park with playgrounds, splash pad, and more! Take in the views of both the Intracoastal Waterway, and the Atlantic Ocean from one of 6 balconeys. This reverse floorplan features a large open living area and dining space. Recent improvements include removing all popcorn ceilings and paint wall to wall. In the kitchen you will find new counters, and tile backsplash. The butlers lift makes getting heavy items upstairs a breeze. The second level has all three bedrooms that each have exterior doors to a balconey. Recently added pocket doors on the interior to provide more space to relax and unwind. The ground level has a two car garage, plenty of storage space, and a very large owners closet that could easily be made into a home office or flex room. An outdoor shower after sandy or salty days, and a nice paver patio to simply hang by the grill. In addition to the two car garage, this corner lot has room for up to 6 additional cars to park off the street, or park your boat when not in the water. The community boat ramp is also only a block away, and the beach is only a 5 minute walk. This home is being offered mostly furnished and is waiting for you to visit now, and all year long!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Concrete, Garage Faces Side, Gravel
  • Details: Garage Faces Side, Gravel, Concrete
  • Garage Spaces: 2
  • Spaces Total: 2

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 3
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)
  • Foundation: Other, Raised
  • Roof Type: Gable

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 232NF009
  • Lot Size: 6534 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 1996

Tax Information

  • Annual Tax: $2,602

Utilities

  • Water & Sewer: Public
  • Heating: Propane, Heat Pump, Electric

Location

  • County: Brunswick

Listing Details


Listed by:
Joshua H Pierce
Realty ONE Group Dockside North
(910) 297-1073

Source:
Hive MLS (North Carolina Regional)
MLS#: 100464916
Hive MLS (North Carolina Regional)

Investment Summary


Monthly Cash Flow
-$1,299
Cap Rate
3.6%
Cash-on-Cash Return
-9.2%
Debt Coverage Ratio
0.63
Internal Rate of Return (5 years)
-4.9%

Purchase Details

Find an Agent

Purchase price:
$739,000
Amount financed:
-$591,200
Down payment:
$147,800
Closing costs:
$22,170
Rehab costs:
$0
Initial cash invested:
$169,970
Square feet:
1,850
Cost per square foot:
$399
Monthly rent per square foot:
$1.89

Financing Details

Find a Lender

Loan amount:
$591,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$3,497
Property tax:
$217
Insurance:
$245
Private mortgage insurance (PMI):
$0
Monthly payment:
$3,959

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,500 $42,000
Vacancy loss: (6%)
6% -$210 -$2,520
Operating income:
$3,290 $39,480

Operating Expenses


% Rent Monthly Yearly
Property taxes: (6%)
6%-$217-$2,603
Insurance: (7%)
7%-$245-$2,940
Property management: (8%)
8%-$280-$3,360
Repairs & maintenance: (5%)
5%-$175-$2,100
Capital expenditures: (5%)
5%-$175-$2,100
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (31%)
31%-$1,092-$13,103

Cash Flow


Monthly Yearly
Net operating income:
$2,198 $26,376
Mortgage payments:
-$3,497 -$41,964
Cash flow:
$1,299 $15,588