Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Photo
Photo
Photo
Photo
See all photos

$74,900

For Sale - Active
125 SW Jefferson Ave Unit W6B-3, Peoria, IL 61602
2 Beds
1 Bath
896 Square Feet
0.00 Acres Lot
Built in 1984
For Sale - Active
Units n/a
Checked: 6 hours ago
Updated: May 27, 2025 at 03:02AM

Investment Summary


Potential Missing Expenses

We noticed that HOA fees are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
$362
Cap Rate
5.8%
Cash-on-Cash Return
5.6%
Debt Coverage Ratio
n/a
Internal Rate of Return (5 years)
9.5%

Property Description


0.00 Acres Lot
Built in 1984
For Sale - Active
Units n/a

UPDATED AND STUNNING 10TH FLOOR WEST TOWER UNIT.THIS MOVE IN READY UNIT HAS NEW KITCHEN CABINETS W/ BUILTIN WINE RACK, STAINLESS APPLIANCES, GRANITE COUNTER & GRANITE BREAKFAST BAR. BEAUTIFUL BAMBOO FLOORS, BASEBOARDS, TRIM, DOORS, HARDWARE & LED LIGHTING. BATH HAS NEW VANITY/SINK AND LIGHTING. ENJOY CAREFREE LIVING IN THE HEART OF DOWNTOWN PEORIA. BUYER CAN PURCHASE A LEASED PARKING SPACE IN PARKING GARAGE FROM A 3RD PARTY.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Details: Other
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Partial): 0
  • # of Baths (Total): 1.0

Interior Features

  • # of Stories: 4
  • Basement Description: None

Exterior Features

  • Roof Material: Other

HOA

  • Has HOA: Yes
  • Additional HOA Fee: $355

Land Information

  • Land Use: Residential
  • Land Use Subtype: Condominium Unit

Lot Information

  • Parcel ID: 1809212066
  • Lot Size: 0 sqft

Property Information

  • Property Type: Condominium
  • Year Built: 1984

Tax Information

  • Annual Tax: $3,111

Utilities

  • Water & Sewer: Public
  • Heating: Electric, Forced Air
  • Cooling: Central Air

Location

  • County: Peoria

Listing Details


Listed by:
Tamara Krupps
RE/MAX Traders Unlimited
(309) 370-1158

Source:
RMLS Alliance
MLS#: PA1256928
RMLS Alliance

Investment Summary


Potential Missing Expenses

We noticed that HOA fees are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
$362
Cap Rate
5.8%
Cash-on-Cash Return
5.6%
Debt Coverage Ratio
n/a
Internal Rate of Return (5 years)
9.5%

Purchase Details

Find an Agent

Purchase price:
$74,900
Amount financed:
$0
Down payment:
$74,900
Closing costs:
$2,247
Rehab costs:
$0
Initial cash invested:
$77,147
Square feet:
896
Cost per square foot:
$84
Monthly rent per square foot:
$1.00

Financing Details

Find a Lender

Loan amount:
$0

Financing is not included in this analysis because the purchase price is under $75,000. Most lenders have minimum loan amounts and typically do not provide financing for properties below this threshold. However, if you’d like to include financing, you can customize the value through the Customize Inputs tab.

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$900 $10,800
Vacancy loss: (6%)
6% -$54 -$648
Operating income:
$846 $10,152

Operating Expenses


% Rent Monthly Yearly
Property taxes: (29%)
29%-$259-$3,111
Insurance: (7%)
7%-$63-$756
Property management: (8%)
8%-$72-$864
Repairs & maintenance: (5%)
5%-$45-$540
Capital expenditures: (5%)
5%-$45-$540
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (54%)
54%-$484-$5,811

Cash Flow


Monthly Yearly
Net operating income:
$362 $4,344
Mortgage payments:
$0 $0
Cash flow:
$362 $4,344