Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$365,000

For Sale - Active
1666 Main St, Pleasant Valley, NY 12569
3 Beds
2 Baths
2,232 Square Feet
0.20 Acres Lot
Built in 1879
For Sale - Active
Units n/a
Checked: 9 hours ago
Updated: Jun 24, 2025 at 03:08AM

Investment Summary


Monthly Cash Flow
-$239
Cap Rate
5.3%
Cash-on-Cash Return
-3.4%
Debt Coverage Ratio
0.87
Internal Rate of Return (5 years)
0.7%

Property Description


0.20 Acres Lot
Built in 1879
For Sale - Active
Units n/a

Welcome to 1666 Main Street, a fully renovated Arts & Crafts-style home in the heart of Pleasant Valley. Blending timeless charm with modern upgrades, this spacious 3–4 bedroom, 2-bath home offers over 2,000 square feet of finished living space on a low-maintenance .20-acre lot in the Arlington School District—with low taxes to match. Inside, you’ll find beautifully refinished 100+ year-old Maple and Douglas Fir hardwood floors, a brand-new roof, upgraded 200-amp electrical, central air conditioning, and energy-efficient vinyl windows. The updated kitchen features stainless steel appliances, while two full bathrooms—one on each level—offer flexibility for guests or multigenerational living. The main floor flows from a bright living room and formal dining room into a versatile bonus room, a renovated bath, and a stunning three-season sunroom. Upstairs are three oversized bedrooms with walk-in closets and a sleek second bath. A long driveway, ample parking pad, and newer shed provide convenience and storage. Just minutes from the Taconic, Metro-North, and the shops, restaurants, and parks of Eastdale and the Village, this move-in ready home is one of the best values in Dutchess County. Modern comfort, historic character, and unbeatable location—1666 Main Street has it all.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: 3+ Cars, Off Street
  • Garage Spaces: 0
  • Spaces Total: 6

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 6
  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Full, Unfinished

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 1344006463010356380000
  • Lot Size: 8712 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Colonial
  • Year Built: 1879

Tax Information

  • Annual Tax: $6,381

Utilities

  • Water & Sewer: Private, Well
  • Heating: Baseboard, Natural Gas
  • Cooling: Central Air

Location

  • County: Dutchess

Listing Details


Listed by:
Kiyoshi Henson
RE/MAX Town & Country
(914) 513-6173

Source:
OneKey MLS
MLS#: 865108
OneKey MLS

Investment Summary


Monthly Cash Flow
-$239
Cap Rate
5.3%
Cash-on-Cash Return
-3.4%
Debt Coverage Ratio
0.87
Internal Rate of Return (5 years)
0.7%

Purchase Details

Find an Agent

Purchase price:
$365,000
Amount financed:
-$292,000
Down payment:
$73,000
Closing costs:
$10,950
Rehab costs:
$0
Initial cash invested:
$83,950
Square feet:
2,232
Cost per square foot:
$164
Monthly rent per square foot:
$1.39

Financing Details

Find a Lender

Loan amount:
$292,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.500%
Principal & interest:
$1,846
Property tax:
$532
Insurance:
$217
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,595

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,100 $37,200
Vacancy loss: (6%)
6% -$186 -$2,232
Operating income:
$2,914 $34,968

Operating Expenses


% Rent Monthly Yearly
Property taxes: (17%)
17%-$532-$6,381
Insurance: (7%)
7%-$217-$2,604
Property management: (8%)
8%-$248-$2,976
Repairs & maintenance: (5%)
5%-$155-$1,860
Capital expenditures: (5%)
5%-$155-$1,860
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (42%)
42%-$1,307-$15,681

Cash Flow


Monthly Yearly
Net operating income:
$1,607 $19,284
Mortgage payments:
-$1,846 -$22,152
Cash flow:
$239 $2,868