Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$175,000

For Sale - Active
1711 Bridgewood Dr, Boca Raton, FL 33434
2 Beds
2 Baths
1,255 Square Feet
0.00 Acres Lot
Built in 1974
For Sale - Active
Units n/a
Checked: 44 minutes ago
Updated: Jun 25, 2025 at 03:00AM

Investment Summary


Monthly Cash Flow
-$171
Cap Rate
5.1%
Cash-on-Cash Return
-5.1%
Debt Coverage Ratio
0.81
Internal Rate of Return (5 years)
-0.9%

Property Description


0.00 Acres Lot
Built in 1974
For Sale - Active
Units n/a

Enjoy the best of Boca West! Welcome home to this well-kept 2 bedroom and 2 bathroom Bridgewood rarely available 1st floor mid-rise condominium unit with tranquil garden and golf views. Features a large living space, walk-in closet, washer/dryer inside the unit, and large enclosed patio. This is South Florida living at its best! Easy to show! Boca West Country Club requires mandatory membership of $150,000.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Assigned
  • Details: Assigned
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Stories: 7

HOA

  • Has HOA: Yes
  • HOA Fee: $934/monthly

Land Information

  • Land Use: Residential
  • Land Use Subtype: Condominium Unit

Lot Information

  • Parcel ID: 00424716030001711
  • Lot Size: 0 sqft

Property Information

  • Property Type: Condominium
  • Year Built: 1974

Tax Information

  • Annual Tax: $3,056

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Palm Beach

Listing Details


Listed by:
Samantha Tenzer Friedman
Friedman Real Estate Corporation
(561) 961-8484

Source:
BeachesMLS
MLS#: R11062934
BeachesMLS

Investment Summary


Monthly Cash Flow
-$171
Cap Rate
5.1%
Cash-on-Cash Return
-5.1%
Debt Coverage Ratio
0.81
Internal Rate of Return (5 years)
-0.9%

Purchase Details

Find an Agent

Purchase price:
$175,000
Amount financed:
-$140,000
Down payment:
$35,000
Closing costs:
$5,250
Rehab costs:
$0
Initial cash invested:
$40,250
Square feet:
1,255
Cost per square foot:
$139
Monthly rent per square foot:
$2.23

Financing Details

Find a Lender

Loan amount:
$140,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.810%
Principal & interest:
$914
Property tax:
$255
Insurance:
$196
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,365

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,800 $33,600
Vacancy loss: (6%)
6% -$168 -$2,016
Operating income:
$2,632 $31,584

Operating Expenses


% Rent Monthly Yearly
Property taxes: (9%)
9%-$255-$3,056
Insurance: (7%)
7%-$196-$2,352
Property management: (8%)
8%-$224-$2,688
Repairs & maintenance: (5%)
5%-$140-$1,680
Capital expenditures: (5%)
5%-$140-$1,680
HOA fees: (33%)
33%-$934-$11,208
Total operating expenses: (67%)
67%-$1,889-$22,664

Cash Flow


Monthly Yearly
Net operating income:
$743 $8,916
Mortgage payments:
-$914 -$10,968
Cash flow:
$171 $2,052