Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$1,650,000

For Sale - Active
18 Cardinal Rd, Weston, CT 06883
4 Beds
4 Baths
2,942 Square Feet
0.00 Acres Lot
Built in 1973
For Sale - Active
Units n/a
Checked: 14 hours ago
Updated: Sep 04, 2025 at 10:05AM

Investment Summary


Monthly Cash Flow
-$2,756
Cap Rate
3.7%
Cash-on-Cash Return
-8.7%
Debt Coverage Ratio
0.65
Internal Rate of Return (5 years)
-4.4%

Property Description


0.00 Acres Lot
Built in 1973
For Sale - Active
Units n/a

Tucked away on a quiet cul-de-sac in sought-after Lower Weston, this extraordinary 4-bedroom retreat redefines modern leisure living. With unrivaled privacy and every amenity at your fingertips, each day feels like a vacation in your very own resort-style oasis. Step inside to discover sun-drenched, open-concept living spaces-perfect for family life and effortless entertaining. Expansive windows flood the home with natural light, highlighting warm finishes and a layout designed for both comfort and connection. But the true showstopper? The backyard. Dive into summer in the sparkling in-ground pool, unwind under the sun, or host unforgettable gatherings with the sound of laughter echoing poolside. Sports enthusiasts will fall in love with the full-size tennis court and dedicated basketball court-ideal for both serious play and spontaneous fun. Whether you're rallying on the court, relaxing poolside, or entertaining under the stars, this home is built for making memories. This isn't just a home-it's a lifestyle. Don't miss your chance to own this rare Lower Weston gem. Schedule your private tour today and see what makes this property so unforgettable.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 3
  • # of Baths (Partial): 1
  • # of Baths (Total): 4.0

Interior Features

  • # of Rooms: 10
  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Full
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Wood Siding
  • Foundation: Concrete Perimeter
  • Roof Type: Hip
  • Roof Material: Asphalt
  • Pool: Yes

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: WSTNM:26B:4L:84
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Colonial
  • Year Built: 1973

Tax Information

  • Annual Tax: $20,514

Utilities

  • Water & Sewer: Well
  • Heating: Natural Gas, Baseboard
  • Cooling: Central Air

Location

  • County: Fairfield

Listing Details


Listed by:
Peter Depalo
William Raveis Real Estate
(203) 644-7355

Source:
SmartMLS
MLS#: 24089738
SmartMLS

Investment Summary


Monthly Cash Flow
-$2,756
Cap Rate
3.7%
Cash-on-Cash Return
-8.7%
Debt Coverage Ratio
0.65
Internal Rate of Return (5 years)
-4.4%

Purchase Details

Find an Agent

Purchase price:
$1,650,000
Amount financed:
-$1,320,000
Down payment:
$330,000
Closing costs:
$49,500
Rehab costs:
$0
Initial cash invested:
$379,500
Square feet:
2,942
Cost per square foot:
$561
Monthly rent per square foot:
$3.33

Financing Details

Find a Lender

Loan amount:
$1,320,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$7,808
Property tax:
$1,710
Insurance:
$686
Private mortgage insurance (PMI):
$0
Monthly payment:
$10,204

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$9,800 $117,600
Vacancy loss: (6%)
6% -$588 -$7,056
Operating income:
$9,212 $110,544

Operating Expenses


% Rent Monthly Yearly
Property taxes: (17%)
17%-$1,710-$20,514
Insurance: (7%)
7%-$686-$8,232
Property management: (8%)
8%-$784-$9,408
Repairs & maintenance: (5%)
5%-$490-$5,880
Capital expenditures: (5%)
5%-$490-$5,880
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (42%)
42%-$4,160-$49,914

Cash Flow


Monthly Yearly
Net operating income:
$5,052 $60,624
Mortgage payments:
-$7,808 -$93,696
Cash flow:
$2,756 $33,072