Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Floor Plan
Copied
Floor Plan
Photo
Photo
Photo
See all photos

$2,595,000

For Sale - Active
19912 E Natalie Way, Queen Creek, AZ 85142
6 Beds
6 Baths
5,313 Square Feet
0.51 Acres Lot
Built in 2020
For Sale - Active
Units n/a
Checked: 1 day ago
Updated: Jun 20, 2025 at 03:36AM

Investment Summary


Monthly Cash Flow
-$7,816
Cap Rate
2.7%
Cash-on-Cash Return
-15.7%
Debt Coverage Ratio
0.42
Internal Rate of Return (5 years)
-11.2%

Property Description


0.51 Acres Lot
Built in 2020
For Sale - Active
Units n/a

Welcome to resort-style living in the highly sought-after Whitewing at Whisper Ranch community. This stunning desert contemporary, multi-generational home is situated on a premium lot and offers an impressive 6 bedrooms, 5.5 bathrooms, and 4-car garages, including a private casita. An inviting entryway opens into a spacious, modern interior with lofty ceilings with an abundance of natural light and a magnificent floor to ceiling tiled fireplace creating a warm and welcoming atmosphere. The sleek, modern tiles add an elegant touch, perfectly complementing the room's open and airy feel in the extended great room. Exuding warmth, this contemporary home features wood tile flooring and custom Roman shades throughout. The Chef's kitchen is the heart of the home and features dual islands for ent ertaining large groups and has an abundance of storage. Admire the painted accent walls and stylish tiled backsplash that enhances the kitchen's contemporary appeal complementing the sleek countertops and cabinetry. With its timeless design the backsplash serves as a beautiful accent, elevating the overall aesthetic of the space while providing easy maintenance. Kitchen has 42'' upper cabinets equipped with stainless steel appliances including 6-burner gas stove with griddle, 3 ovens, built-in microwave, separate 2 drawer fridge in island along with a 15" automatic ice maker. The large built-in fridge/freezer is equipped with RO filtered water and ice maker. The great room features an electric 74" fireplace and a 20' sliding wall of glass that seamlessly flows into outdoor living. Store and pour your beverages at the bar which includes a dual zone wine fridge, sink and plenty of cabinetry. Custom iron and glass doors adorn the office entry to provide a quiet workspace off the great room. The large primary suite offers plenty of space for a sitting area. The luxurious spa-like bathroom has a soaking tub, walk-in shower with dual heads, built-in bench, and an oversized mirror. Separate vanity area includes a lighted mirror with Bluetooth speaker. Large closet with wall unit for extra storage and a separate exercise room which could also be used as a second closet. This split floor plan offers four additional bedrooms on the east wing of the home along with a spacious bonus room featuring a wall unit for extra storage as well as direct backyard access. Each generously sized bedroom has walk-in closets and direct access to a bathroom. The sizable laundry room has entry to all 4 garages, an abundance of storage, utility sink and refrigerator. Garage upgrades include custom garage cabinetry from floor to ceiling, professional epoxied floors, and a built-in workbench. Also included are two Rinnai tankless gas water heaters. This energy efficient home is easy to keep cool as it has 4 individual air conditioning units along with sunshades on the windows. Escape to the resort-style backyard, where relaxation awaits at every turn. Lounge under the sun on the Baja steps, soaking in the serenity from one of four luxurious Ledge Loungers. The backyard's centerpiece is the one-of-a-kind 11' square raised spa, featuring therapeutic jets and offering ample space to comfortably seat up to 12 people. It's the perfect spot for unwinding or hosting friends and family in a private, resort-like setting. The pool and spa have an in-floor cleaning system. They are easily heated and controlled with a touch of a button from your phone or tablet along with the deck jets, bubblers and LED lighting. The private backyard is an entertainer's dream. The outdoor kitchen is complete with a built-in Hestan 42'' professional BBQ grill, gas burner, sink and commercial fridge, fully equipped for outdoor cooking and entertaining, complete with a media wall large enough for an 86" television. A commercial misting system has been installed on the 15' x 26' ramada and the covered back patio. The ramada also features an outdoor shower. Enjoy your morning coffee under multiple structures taking in the beautiful Arizona outdoor living with tranquility and privacy. Professionally designed and landscaped with front and backyard lighting and pavered walkways on each side of the house. In addition to the 10' RV gate, a third 4' gate was added to the west side of the home. Expansive pavered driveway offers additional parking. Located just off the courtyard, the private casita offers a separate entrance for ultimate privacy. Inside, you'll find a cozy family room, a spacious bedroom with a walk-in closet, and a bathroom featuring a walk-in shower. The kitchenette is equipped with a 2-drawer fridge/freezer and upgraded stone countertops, complemented by plenty of cabinet space. Convenience is key with washer/dryer hookups, while ceiling fans and a dedicated A/C unit ensure year-round comfort. Perfect for guests or extended family, this casita is a true retreat. Fully wired with the Unifi WIFI 6 system it incorporates 30 ethernet drops, 13 - 4K cameras throughout the property, NVR security camera recordings, 5 access points, 8 TB hard drive, CAT 6 as well as a networking closet that is rack mounted. Controlling the pool, spa, garage, thermostats, security system, tankless water heaters, kitchen ovens and smart locks have never been easier thanks to the many smart home features and dedicated apps easily accessible from your phone, computer, or tablet. The Whitewing at Whisper Ranch community offers impressive amenities which include front and back entrance gated access, a fully equipped and furnished clubhouse perfect for entertaining and hosting events, outdoor gas fireplaces and BBQ areas to gather, a bocce ball court, a fenced in dog run, luscious green belts, and a children's play area/park. Just a couple minutes away from the Queen Creek Marketplace, Pecan Creek Entertainment, excellent schools, restaurants, shopping, and serene trails to walk, hike and bike around the Sonoqui Wash. In close proximity to all the community has to offer! Owner Agents

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attch'd Gar Cabinets, Electric Door Opener, RV Gate
  • Details: Garage Door Opener
  • Garage Spaces: 4
  • Spaces Total: 6

Bedroom Information

  • # of Bedrooms: 6

Bathroom Information

  • # of Baths (Total): 6.0

Interior Features

  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Stucco
  • Roof Material: Tile
  • Pool: Yes

HOA

  • Has HOA: Yes
  • Association: Whitewing at Whisper
  • HOA Fee: $405/monthly

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 31408912
  • Lot Size: 22426 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Contemporary
  • Year Built: 2020

Tax Information

  • Annual Tax: $7,499

Utilities

  • Water & Sewer: Public
  • Heating: Natural Gas
  • Cooling: Central Air, Ceiling Fan(s)

Location

  • County: Maricopa

Listing Details


Listed by:
Troy Wanstreet
West USA Realty
(480) 298-3605

Source:
Arizona Regional Multiple Listing Service (ARMLS)
MLS#: 6819646
Arizona Regional Multiple Listing Service (ARMLS)

Investment Summary


Monthly Cash Flow
-$7,816
Cap Rate
2.7%
Cash-on-Cash Return
-15.7%
Debt Coverage Ratio
0.42
Internal Rate of Return (5 years)
-11.2%

Purchase Details

Find an Agent

Purchase price:
$2,595,000
Amount financed:
-$2,076,000
Down payment:
$519,000
Closing costs:
$77,850
Rehab costs:
$0
Initial cash invested:
$596,850
Square feet:
5,313
Cost per square foot:
$488
Monthly rent per square foot:
$1.84

Financing Details

Find a Lender

Loan amount:
$2,076,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.810%
Principal & interest:
$13,548
Property tax:
$625
Insurance:
$686
Private mortgage insurance (PMI):
$0
Monthly payment:
$14,859

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$9,800 $117,600
Vacancy loss: (6%)
6% -$588 -$7,056
Operating income:
$9,212 $110,544

Operating Expenses


% Rent Monthly Yearly
Property taxes: (6%)
6%-$625-$7,499
Insurance: (7%)
7%-$686-$8,232
Property management: (8%)
8%-$784-$9,408
Repairs & maintenance: (5%)
5%-$490-$5,880
Capital expenditures: (5%)
5%-$490-$5,880
HOA fees: (4%)
4%-$405-$4,860
Total operating expenses: (36%)
36%-$3,480-$41,759

Cash Flow


Monthly Yearly
Net operating income:
$5,732 $68,784
Mortgage payments:
-$13,548 -$162,576
Cash flow:
$7,816 $93,792