Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$4,450,000

For Sale - Active
2124 Oakley Ave, Menlo Park, CA 94025
5 Beds
4 Baths
2,800 Square Feet
0.14 Acres Lot
Built in 2008
For Sale - Active
Units n/a
Checked: 14 hours ago
Updated: Jun 19, 2025 at 03:06AM

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$17,093
Cap Rate
1.7%
Cash-on-Cash Return
-20.0%
Debt Coverage Ratio
0.27
Internal Rate of Return (5 years)
-15.4%

Property Description


0.14 Acres Lot
Built in 2008
For Sale - Active
Units n/a

Nestled in one of Menlo Parks most coveted neighborhoods, this exceptional 5 bd, 4 ba home offers 2,800 sq. ft. of thoughtfully designed living space on a tranquil 6,000 sq. ft. lot. From the moment you enter, a sweeping staircase & soaring ceilings set the tone for refined elegance & comfort. Blending timeless sophistication w/ modern upgrades, the open-concept layout includes a generous family room anchored by a welcoming fireplace, ideal for daily living and entertaining. The remodeled kitchen is a chefs dream, featuring repainted custom cabinetry, high-end appliances, striking new stone surfaces & a large center island perfect for gathering. The formal living room, complete w/ a gas fireplace, offers a peaceful retreat, while the expansive primary suite boasts a spa-inspired bath & ultimate serenity. A second ensuite bedroom ensures privacy for guests or family, while two additional bedrooms share a newly updated hall bath. The main-level bedroom adds flexibility as a guest room, home office, or playroom. Step outside to a spacious deck for al fresco dining or relaxing, framed by lush, new landscaping. Moments from top-rated Las Lomitas schools, Menlo-Atherton High, dining, and shops. Dont miss this opportunity to own a beautifully updated home in an unbeatable location.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Gated, Off Street
  • Details: Attached, Garage
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 5

Bathroom Information

  • # of Baths (Full): 4
  • # of Baths (Total): 4.0

Interior Features

  • # of Rooms: 10
  • # of Stories: 2
  • Basement Description: Crawl Space
  • Fireplace: Yes

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 074064030
  • Lot Size: 6000 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 2008

Tax Information

  • Annual Tax: $0

Utilities

  • Heating: Forced Air
  • Cooling: Central Air

Location

  • County: San Mateo

Listing Details


Listed by:
Katy Thielke Straser
Compass
(650) 888-2389

Source:
bridgeMLS
MLS#: ML82010187
bridgeMLS

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$17,093
Cap Rate
1.7%
Cash-on-Cash Return
-20.0%
Debt Coverage Ratio
0.27
Internal Rate of Return (5 years)
-15.4%

Purchase Details

Find an Agent

Purchase price:
$4,450,000
Amount financed:
-$3,560,000
Down payment:
$890,000
Closing costs:
$133,500
Rehab costs:
$0
Initial cash invested:
$1,023,500
Square feet:
2,800
Cost per square foot:
$1,589
Monthly rent per square foot:
$3.21

Financing Details

Find a Lender

Loan amount:
$3,560,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.840%
Principal & interest:
$23,303
Property tax:
$0
Insurance:
$630
Private mortgage insurance (PMI):
$0
Monthly payment:
$23,933

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$9,000 $108,000
Vacancy loss: (6%)
6% -$540 -$6,480
Operating income:
$8,460 $101,520

Operating Expenses


% Rent Monthly Yearly
Property taxes: (n/a)
n/an/an/a
Insurance: (7%)
7%-$630-$7,560
Property management: (8%)
8%-$720-$8,640
Repairs & maintenance: (5%)
5%-$450-$5,400
Capital expenditures: (5%)
5%-$450-$5,400
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (25%)
25%-$2,250-$27,000

Cash Flow


Monthly Yearly
Net operating income:
$6,210 $74,520
Mortgage payments:
-$23,303 -$279,636
Cash flow:
$17,093 $205,116