Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$365,900

For Sale - Active
2548 Galliano Cir, Winter Park, FL 32792
3 Beds
3 Baths
1,628 Square Feet
0.05 Acres Lot
Built in 2003
For Sale - Active
Units n/a
Checked: 14 hours ago
Updated: Jun 04, 2025 at 06:23PM

Investment Summary


Monthly Cash Flow
-$694
Cap Rate
3.9%
Cash-on-Cash Return
-9.9%
Debt Coverage Ratio
0.63
Internal Rate of Return (5 years)
-5.6%

Property Description


0.05 Acres Lot
Built in 2003
For Sale - Active
Units n/a

Charming Townhome with Modern Comforts! Step into comfort and convenience in this beautifully designed 3 bedroom 2 and 1/2 bath townhome. Perfectly suited for families, professionals or anyone seeking a stylish and low maintenance lifestyle. This END UNIT brings in a ton of natural light along with a thoughtful and spacious open floor plan. The main level features an open-concept living and dining area, Ideal for entertaining. The kitchen boasts modern stainless steal appliances, ample cabinetry, sleek granite countertops making meal prep a breeze. Each bedroom offers generous space and storage. The luxurious Primary Suite offers a walk-in closet and a spacious private bath with separate toilet room. Additional highlights include a one car attached garage, second level in-unit laundry, and a private outdoor space - perfect for morning coffee or evening unwinding. The porch is fully enclosed with sliding windows. Beautiful Crown Molding and Plantation Shutters throughout. 2018 Roof and AC. Located in the desirable gated community of The Vistas of Lake Howell. Close to shopping, dining, schools and transit. This townhome combines everyday functionality with stylish living. Don't miss this opportunity to make this home YOURS!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Attached
  • Garage Spaces: 1
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 6
  • # of Stories: 2

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Slab
  • Roof Type: IRR/Cathedral
  • Roof Material: Shingle

HOA

  • Has HOA: Yes
  • Association: Shawnee Rae
  • HOA Fee: $165/monthly

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 28213053300000210
  • Lot Size: 2174 sqft

Property Information

  • Property Type: Townhouse
  • Year Built: 2003

Tax Information

  • Annual Tax: $2,905

Utilities

  • Water & Sewer: Public
  • Heating: Central, Electric
  • Cooling: Central Air

Location

  • County: Seminole

Listing Details


Listed by:
Michelle Terry
SYNCHRONICITY REAL ESTATE SOLUTIONS
(407) 617-2378

Source:
Stellar MLS
MLS#: O6313931
Stellar MLS

Investment Summary


Monthly Cash Flow
-$694
Cap Rate
3.9%
Cash-on-Cash Return
-9.9%
Debt Coverage Ratio
0.63
Internal Rate of Return (5 years)
-5.6%

Purchase Details

Find an Agent

Purchase price:
$365,900
Amount financed:
-$292,720
Down payment:
$73,180
Closing costs:
$10,977
Rehab costs:
$0
Initial cash invested:
$84,157
Square feet:
1,628
Cost per square foot:
$225
Monthly rent per square foot:
$1.41

Financing Details

Find a Lender

Loan amount:
$292,720
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,874
Property tax:
$242
Insurance:
$161
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,277

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,300 $27,600
Vacancy loss: (6%)
6% -$138 -$1,656
Operating income:
$2,162 $25,944

Operating Expenses


% Rent Monthly Yearly
Property taxes: (11%)
11%-$242-$2,905
Insurance: (7%)
7%-$161-$1,932
Property management: (8%)
8%-$184-$2,208
Repairs & maintenance: (5%)
5%-$115-$1,380
Capital expenditures: (5%)
5%-$115-$1,380
HOA fees: (7%)
7%-$165-$1,980
Total operating expenses: (43%)
43%-$982-$11,785

Cash Flow


Monthly Yearly
Net operating income:
$1,180 $14,160
Mortgage payments:
-$1,874 -$22,488
Cash flow:
$694 $8,328