Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$139,900

For Sale - Active
293 4th St, Cedartown, GA 30125
2 Beds
1 Bath
990 Square Feet
0.00 Acres Lot
Built in 1900
For Sale - Active
Units n/a
Checked: 4 hours ago
Updated: Sep 19, 2025 at 10:21AM

Investment Summary


Monthly Cash Flow
-$36
Cap Rate
5.8%
Cash-on-Cash Return
-1.3%
Debt Coverage Ratio
0.95
Internal Rate of Return (5 years)
2.7%

Property Description


0.00 Acres Lot
Built in 1900
For Sale - Active
Units n/a

This adorable 2 bedroom, 1 bath bungalow is move-in ready for you! Brand new roof, freshly painted interior and exterior, some new flooring, and more make this an ideal home for any homeowner! Qualifies for 100% financing as well as additional money toward closing cost if using preferred lender.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Details: Parking Pad
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Partial): 0
  • # of Baths (Total): 1.0

Interior Features

  • # of Rooms: 4
  • # of Stories: 1
  • Basement Description: Crawl Space

Exterior Features

  • Exterior Walls Materials: Wood
  • Roof Type: Gable or Hip
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: C05065
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Bungalow/Cottage
  • Year Built: 1900

Tax Information

  • Annual Tax: $938

Utilities

  • Water & Sewer: Public
  • Heating: Electric
  • Cooling: Electric

Location

  • County: Polk

Listing Details


Listed by:
Sandi Smith
Drake Realty, Inc.
(770) 565-2044

Source:
Georgia MLS
MLS#: 10585428
Georgia MLS

Investment Summary


Monthly Cash Flow
-$36
Cap Rate
5.8%
Cash-on-Cash Return
-1.3%
Debt Coverage Ratio
0.95
Internal Rate of Return (5 years)
2.7%

Purchase Details

Find an Agent

Purchase price:
$139,900
Amount financed:
-$111,920
Down payment:
$27,980
Closing costs:
$4,197
Rehab costs:
$0
Initial cash invested:
$32,177
Square feet:
990
Cost per square foot:
$141
Monthly rent per square foot:
$1.11

Financing Details

Find a Lender

Loan amount:
$111,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$717
Property tax:
$78
Insurance:
$77
Private mortgage insurance (PMI):
$0
Monthly payment:
$872

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,100 $13,200
Vacancy loss: (6%)
6% -$66 -$792
Operating income:
$1,034 $12,408

Operating Expenses


% Rent Monthly Yearly
Property taxes: (7%)
7%-$78-$939
Insurance: (7%)
7%-$77-$924
Property management: (8%)
8%-$88-$1,056
Repairs & maintenance: (5%)
5%-$55-$660
Capital expenditures: (5%)
5%-$55-$660
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (32%)
32%-$353-$4,239

Cash Flow


Monthly Yearly
Net operating income:
$681 $8,172
Mortgage payments:
-$717 -$8,604
Cash flow:
-$36 -$432