Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$415,000

For Sale - Active
2933 E 75th Ct, Tulsa, OK 74136
5 Beds
3 Baths
3,195 Square Feet
0.43 Acres Lot
Built in 1972
For Sale - Active
Units n/a
Checked: 22 hours ago
Updated: Jun 03, 2025 at 03:13AM

Investment Summary


Monthly Cash Flow
-$102
Cap Rate
5.4%
Cash-on-Cash Return
-1.3%
Debt Coverage Ratio
0.95
Internal Rate of Return (5 years)
2.8%

Property Description


0.43 Acres Lot
Built in 1972
For Sale - Active
Units n/a

Nestled in a prestigious area of Tulsa, this home is a rare blend of luxury and convenience. This property has been completely remodeled and is ready for immediate move-in, featuring 5 spacious bedrooms or 4+ office), new hardwood flooring, modern light fixtures, and new carpets. Brand new central heating and air. This is a great floor plan offering a seamless flow between living spaces. The home has an amazing backyard with gorgeous views, set on a very private cul-de-sac lot surrounded by many other luxury homes. Its prime location places you close to the city center, within a highly sought-after school district, and near top attractions like Oral Roberts University, Riverside, Jenks Aquarium, Gathering Place, and numerous sports and recreation venues. Enjoy easy access to Tulsa's vibrant dining and shopping scene, making this home the perfect blend of tranquility and urban connectivity.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Concrete, Attached, Garage, Workshop in Garage
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 5

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 14
  • # of Stories: 2
  • Basement Description: None
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Siding (not specified)
  • Foundation: Slab
  • Roof Material: Asphalt, Fiberglass

HOA

  • Association: Rockwood Hills Manor II resub

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 71895830815360
  • Lot Size: 18698 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: English
  • Year Built: 1972

Tax Information

  • Annual Tax: $3,326

Utilities

  • Water & Sewer: Public
  • Heating: Wood Stove, Natural Gas, Central, Zoned
  • Cooling: Central Air, Zoned

Location

  • County: Tulsa

Listing Details


Listed by:
Darryl G Baskin
eXp Realty, LLC
(918) 732-9732

Source:
MLS Technology
MLS#: 2512858
MLS Technology

Investment Summary


Monthly Cash Flow
-$102
Cap Rate
5.4%
Cash-on-Cash Return
-1.3%
Debt Coverage Ratio
0.95
Internal Rate of Return (5 years)
2.8%

Purchase Details

Find an Agent

Purchase price:
$415,000
Amount financed:
-$332,000
Down payment:
$83,000
Closing costs:
$12,450
Rehab costs:
$0
Initial cash invested:
$95,450
Square feet:
3,195
Cost per square foot:
$130
Monthly rent per square foot:
$0.97

Financing Details

Find a Lender

Loan amount:
$332,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,964
Property tax:
$277
Insurance:
$217
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,458

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,100 $37,200
Vacancy loss: (6%)
6% -$186 -$2,232
Operating income:
$2,914 $34,968

Operating Expenses


% Rent Monthly Yearly
Property taxes: (9%)
9%-$277-$3,326
Insurance: (7%)
7%-$217-$2,604
Property management: (8%)
8%-$248-$2,976
Repairs & maintenance: (5%)
5%-$155-$1,860
Capital expenditures: (5%)
5%-$155-$1,860
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (34%)
34%-$1,052-$12,626

Cash Flow


Monthly Yearly
Net operating income:
$1,862 $22,344
Mortgage payments:
-$1,964 -$23,568
Cash flow:
$102 $1,224