Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$475,000

For Sale - Active
34 Jackson Hill Rd, Sharon, CT 06069
3 Beds
3 Baths
1,592 Square Feet
0.00 Acres Lot
Built in 1970
For Sale - Active
2 Units
Checked: 17 hours ago
Updated: Jul 31, 2025 at 03:55AM

Investment Summary


Monthly Cash Flow
-$446
Cap Rate
4.6%
Cash-on-Cash Return
-4.9%
Debt Coverage Ratio
0.80
Internal Rate of Return (5 years)
-0.8%

Property Description


0.00 Acres Lot
Built in 1970
For Sale - Active
2 Units

Experience the convenience of playing golf at home on your .083 acre of land with views of the Connecticut and New York mountain ranges, surrounded by apple trees and away from city life. This ranch-style home features on the main floor: three bedrooms including a primary bedroom with full bathroom, powder room, laundry room, built-in 2-car garage, kitchen with designer 42-inch white cabinetry, granite countertops, all stainless steel appliances, and a center island with breakfast nook adorned with pendants. The home has been recently remodeled and offers an open concept layout with sliding doors leading to balconies, two wood-burning fireplaces accented by brick walls, HVAC, recessed lighting, and hardwood floors throughout the main floor. The lower level includes a full bathroom, luxury vinyl planks throughout, family room, recreational room, and sliding doors leading to the patio area. Sharon Connecticut has everything needed to have a pleasant & serene life style and much more.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Details: Shared Driveway, Driveway, Attached
  • Garage Spaces: 2
  • Spaces Total: 6

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 1
  • Basement: Yes
  • Basement Description: Full
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Wood Siding
  • Foundation: Block
  • Roof Type: Gable
  • Roof Material: Asphalt

Land Information

  • Land Use: Residential
  • Land Use Subtype: Duplex

Lot Information

  • Parcel ID: SHARM:0013B:0030L:0000
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch
  • Year Built: 1970

Tax Information

  • Annual Tax: $4,876

Utilities

  • Water & Sewer: Shared Well
  • Heating: Oil, Wood, Forced Air
  • Cooling: Central Air

Location

  • County: Litchfield

Listing Details


Listed by:
Paul Fajardo
eXp Realty
(718) 503-1258

Source:
SmartMLS
MLS#: 24085474
SmartMLS

Investment Summary


Monthly Cash Flow
-$446
Cap Rate
4.6%
Cash-on-Cash Return
-4.9%
Debt Coverage Ratio
0.80
Internal Rate of Return (5 years)
-0.8%

Purchase Details

Find an Agent

Purchase price:
$475,000
Amount financed:
-$380,000
Down payment:
$95,000
Closing costs:
$14,250
Rehab costs:
$0
Initial cash invested:
$109,250
Square feet:
1,592
Cost per square foot:
$298
Monthly rent per square foot:
$2.01

Financing Details

Find a Lender

Loan amount:
$380,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$2,248
Property tax:
$406
Insurance:
$224
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,878

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,200 $38,400
Vacancy loss: (6%)
6% -$192 -$2,304
Operating income:
$3,008 $36,096

Operating Expenses


% Rent Monthly Yearly
Property taxes: (13%)
13%-$406-$4,876
Insurance: (7%)
7%-$224-$2,688
Property management: (8%)
8%-$256-$3,072
Repairs & maintenance: (5%)
5%-$160-$1,920
Capital expenditures: (5%)
5%-$160-$1,920
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (38%)
38%-$1,206-$14,476

Cash Flow


Monthly Yearly
Net operating income:
$1,802 $21,624
Mortgage payments:
-$2,248 -$26,976
Cash flow:
$446 $5,352