Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
See all photos

$50,000

For Sale - Active
3442 E 105th St, Cleveland, OH 44104
4 Beds
2 Baths
0 Square Feet
0.00 Acres Lot
Built in 1900
For Sale - Active
0 Units
Checked: 14 hours ago
Updated: Jun 04, 2025 at 03:18AM

Investment Summary


Monthly Cash Flow
$362
Cap Rate
8.7%
Cash-on-Cash Return
8.4%
Debt Coverage Ratio
n/a
Internal Rate of Return (5 years)
12.2%

Property Description


0.00 Acres Lot
Built in 1900
For Sale - Active
0 Units

Calling all investors! This promising property is situated in the vibrant, up-and-coming Mt. Pleasant neighborhood. With solid bones and a fully gutted interior, it's the perfect blank canvas, ready for your finishing touches. Major upgrades already completed include brand-new windows and entry doors, setting the stage for a high-value transformation. Don't miss your chance to bring this gem to life—ideal for flipping or as an addition to a rental portfolio. Schedule your showing today!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Details: Unpaved
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Unfinished

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)
  • Roof Type: Gable
  • Roof Material: Slate

Land Information

  • Land Use: Residential
  • Land Use Subtype: Duplex

Lot Information

  • Parcel ID: 12724053
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Colonial
  • Year Built: 1900

Tax Information

  • Annual Tax: $3,941

Utilities

  • Water & Sewer: Public
  • Heating: Forced Air
  • Cooling: None

Location

  • County: Cuyahoga

Listing Details


Listed by:
Patrick J Hopkins
EXP Realty, LLC.
(216) 470-6954

Source:
MLS Now
MLS#: 5117591
MLS Now

Investment Summary


Monthly Cash Flow
$362
Cap Rate
8.7%
Cash-on-Cash Return
8.4%
Debt Coverage Ratio
n/a
Internal Rate of Return (5 years)
12.2%

Purchase Details

Find an Agent

Purchase price:
$50,000
Amount financed:
$0
Down payment:
$50,000
Closing costs:
$1,500
Rehab costs:
$0
Initial cash invested:
$51,500
Square feet:
0
Cost per square foot:
n/a
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$0

Financing is not included in this analysis because the purchase price is under $75,000. Most lenders have minimum loan amounts and typically do not provide financing for properties below this threshold. However, if you’d like to include financing, you can customize the value through the Customize Inputs tab.

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,000 $12,000
Vacancy loss: (6%)
6% -$60 -$720
Operating income:
$940 $11,280

Operating Expenses


% Rent Monthly Yearly
Property taxes: (33%)
33%-$328-$3,941
Insurance: (7%)
7%-$70-$840
Property management: (8%)
8%-$80-$960
Repairs & maintenance: (5%)
5%-$50-$600
Capital expenditures: (5%)
5%-$50-$600
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (58%)
58%-$578-$6,941

Cash Flow


Monthly Yearly
Net operating income:
$362 $4,344
Mortgage payments:
$0 $0
Cash flow:
$362 $4,344